10.01
Revenue₹B
10.59
11.01
11.11
11.53
12.10
12.43
12.79
13.26
13.38
13.91
10.53
2.82%
2.82%
69
6.87
Revenue growth%
23.38
21.81
24.81
22.51
23.82
26.31
28.33
27.22
24.86
27.21
21.78
27.21
24.83
68
17.47
Gross margin%
2.80
1.17
2.73
1.09
0.40
0.40
1.16
0.74
0.44
0.40
28.29
0.44
0.91
62
15.93
Operating margin%
23.85
23.28
21.18
19.10
17.05
19.48
17.81
18.79
18.48
16.19
19.51
18.48
18.95
82
22.14
Net margin%
23.59
24.09
23.46
26.42
25.45
26.32
26.32
23.97
26.17
23.50
25.03
26.17
24.77
65
29.53
P/E ratio (avg)x
21.51
20.78
20.51
18.07
16.85
16.29
16.18
17.19
17.25
15.43
28.45
16.29
17.22
25
32.08
EV/EBITx
10.48
10.72
11.21
12.12
13.67
14.01
15.58
16.84
20.22
24.12
13.27
16.84
13.84
34
23.61
FCF yield (avg)%
11.21
8.77
9.87
8.63
7.35
9.86
12.71
11.93
11.34
11.42
18.89
11.42
10.54
48
5.89
FCF margin%
8.18
10.42
12.19
12.72
15.64
15.81
18.40
20.94
18.09
20.43
20.98
18.40
15.73
45
0.617
FCF / Net incomex
0.833
0.832
0.782
0.724
0.696
0.610
0.638
0.558
0.606
0.654
0.254
0.610
0.675
10
3.66
ROIC%
17.77
16.42
16.83
19.51
18.75
16.30
15.95
18.65
16.32
16.43
27.86
16.32
16.63
72
25.67
Return on equity%
11.58
9.84
12.18
12.09
12.42
10.93
13.09
13.76
14.43
12.36
25.23
13.09
12.27
8
16.64
Return on assets%
10.75
9.13
11.99
11.27
9.42
7.14
7.60
7.57
7.41
5.62
29.37
7.41
8.36
84
18.64
EPS₹
51.81
51.81
53.87
53.93
54.92
50.56
53.56
58.29
67.17
62.24
20.29
2.53%
2.73%
—
19.94
EPS growth%
10.66
8.01
7.64
5.78
4.80
5.18
7.23
9.79
9.26
10.41
28.95
9.26
7.82
86
17.68
Bookvalue per sh₹
3.74
3.78
3.40
3.10
3.15
3.00
2.91
2.50
2.42
2.16
6.32
(7.24%)
(6.67%)
—
14.06
FCF per share₹
13.81
16.06
16.02
16.73
16.74
18.53
19.65
22.71
24.76
24.24
33.20
7.68%
5.37%
—
26.64
Dividend per sh₹
15.52
14.42
16.53
17.76
17.19
16.63
18.05
20.50
23.87
23.78
9.98
6.71%
4.77%
—
21.05
Div yield (avg)%
16.14
17.28
20.22
17.53
17.15
18.96
20.68
20.43
18.92
19.87
18.11
19.87
18.94
8
8.99
Payout ratio%
13.57
10.86
11.10
8.56
6.85
4.79
3.35
5.50
4.92
7.83
6.13
4.92
7.34
32
195.5
Shares (diluted)M
332.2
357.1
376.4
395.2
433.3
514.8
512.4
566.0
638.2
727.1
197.1
10.91%
10.07%
36
22.85
Buyback yield%
7.36
9.54
7.91
7.41
6.38
8.00
10.11
9.93
12.33
9.99
10.48
9.99
8.77
36
1.563
D/E ratiox
0.691
0.675
0.745
0.673
0.708
0.669
0.642
0.585
0.545
0.501
1.267
0.585
0.671
31
3.476
Enterprise value₹B
2.230
2.169
2.349
2.773
2.976
3.183
3.600
4.032
4.301
4.933
9.093
10.64%
8.09%
35
4.398
LT debt₹B
9.469
9.822
10.09
10.01
10.47
10.51
9.934
9.614
8.460
7.740
9.897
(5.86%)
(3.50%)
45
Revenue
₹13.91B
2.82%
1.00×
Cost of revenue
₹6.443B
3.01%
1.02×
Operating expenses
₹2.790B
3.08%
1.03×