233.6
Revenue₹M
247.5
254.4
252.9
250.3
247.5
246.5
250.9
257.8
259.9
264.5
255.2
1.34%
0.78%
67
8.77
Revenue growth%
7.30
8.57
6.77
9.10
8.23
9.78
11.02
8.64
8.77
6.96
10.79
8.77
8.60
74
4.03
Gross margin%
19.96
22.13
21.03
21.82
22.99
22.36
22.33
23.07
22.07
21.55
21.44
22.33
22.10
78
4.69
Operating margin%
31.16
32.21
29.87
31.76
32.87
34.30
35.10
32.62
35.00
37.53
8.50
35.00
32.74
35
5.56
Net margin%
25.93
28.67
25.89
22.91
24.40
23.01
22.76
23.53
23.50
22.83
25.86
23.01
23.51
26
15.56
P/E ratio (avg)x
4.800
4.681
5.212
5.150
4.887
5.143
5.065
5.677
5.380
4.955
36.50
5.143
5.104
42
25.52
EV/EBITx
22.10
22.17
22.73
24.97
25.72
26.85
28.03
27.09
27.21
26.62
21.79
27.09
26.17
37
3.35
FCF yield (avg)%
16.65
15.37
16.99
18.61
15.71
16.31
16.93
15.72
16.43
16.74
15.96
16.43
16.54
22
14.69
FCF margin%
31.48
32.93
30.64
27.75
29.48
31.58
32.35
33.64
35.65
35.54
6.91
33.64
31.96
44
1.432
FCF / Net incomex
0.782
0.824
0.938
0.881
1.010
1.161
1.169
1.169
1.317
1.229
0.844
1.169
1.085
81
15.03
ROIC%
13.87
13.39
14.82
13.60
12.84
12.90
12.62
11.63
10.97
10.51
20.78
11.63
12.87
41
22.46
Return on equity%
25.95
27.54
27.15
26.23
23.74
24.99
25.55
23.00
20.47
22.82
27.80
23.00
25.27
93
26.97
Return on assets%
7.69
9.34
6.53
9.08
9.87
10.39
8.42
9.09
10.87
8.01
28.08
9.09
9.08
88
5.83
EPS₹
2.32
2.33
2.35
2.22
1.99
1.92
1.81
1.94
1.97
2.11
6.38
1.17%
(0.31%)
—
23.12
EPS growth%
13.80
14.47
14.04
15.46
15.09
18.04
17.03
18.84
17.57
17.26
9.13
17.57
16.24
27
4.28
Bookvalue per sh₹
12.29
13.59
16.07
17.53
17.23
20.07
21.33
25.53
27.95
27.40
5.14
9.72%
9.31%
—
6.45
FCF per share₹
1.16
1.13
1.08
1.17
1.20
1.25
1.22
1.14
1.18
1.15
1.58
(0.94%)
(1.41%)
—
4.21
Dividend per sh₹
3.94
3.80
3.62
3.81
3.74
3.82
3.75
3.46
3.24
2.89
8.75
(5.03%)
(3.68%)
—
19.36
Div yield (avg)%
4.31
6.30
7.72
7.74
8.80
11.09
8.56
10.91
8.59
11.50
23.93
10.91
8.58
22
27.76
Payout ratio%
7.67
5.38
4.04
1.68
0.40
0.40
0.40
0.40
0.40
0.96
15.61
0.40
0.68
57
13.87
Shares (diluted)M
15.36
15.42
15.44
15.06
14.37
15.89
15.91
15.31
17.05
16.78
13.52
3.16%
0.92%
53
23.33
Buyback yield%
13.76
13.73
15.38
13.19
13.00
12.05
13.79
16.55
14.21
16.68
21.39
14.21
13.77
74
0.315
D/E ratiox
0.366
0.372
0.394
0.392
0.431
0.405
0.399
0.410
0.434
0.459
1.796
0.410
0.402
87
253.8
Enterprise value₹M
344.5
340.8
387.4
397.2
406.9
395.4
439.8
504.6
486.6
467.6
140.6
2.82%
2.91%
25
107.4
LT debt₹M
95.50
99.60
99.60
107.5
116.2
108.9
111.2
112.8
114.0
117.2
56.25
0.17%
1.75%
26
Revenue
₹264.5M
0.78%
1.00×
Cost of revenue
₹185.2M
0.84%
1.01×
Operating expenses
₹52.13M
0.88%
1.01×
Goodwill & intangibles
16.50%
Property and equipment
16.17%
Spread over hurdle
(5.66%)