1.056
Revenue₹B
0.589
0.610
0.639
0.655
0.687
0.733
0.757
0.789
0.835
0.878
1.156
5.04%
4.72%
28
29.53
Revenue growth%
12.52
9.53
9.87
9.12
9.49
9.45
7.34
5.02
5.40
3.72
16.39
5.40
9.29
78
25.64
Gross margin%
15.50
16.72
17.98
15.18
13.70
11.15
8.88
10.57
10.86
8.73
25.49
10.57
12.42
72
17.17
Operating margin%
16.27
14.59
12.66
11.74
9.84
12.44
11.90
9.69
9.17
7.77
4.25
9.69
11.82
81
15.42
Net margin%
16.72
15.88
14.03
16.10
13.38
11.89
10.11
11.95
11.42
10.75
4.29
11.42
12.67
25
36.07
P/E ratio (avg)x
18.07
15.56
14.97
15.96
16.36
16.32
14.64
15.64
13.89
13.90
20.75
14.64
15.60
17
35.07
EV/EBITx
20.85
21.46
18.95
19.16
18.85
19.06
17.77
18.02
16.62
16.42
11.91
17.77
18.90
78
26.50
FCF yield (avg)%
8.14
9.84
9.45
7.73
6.99
4.67
6.02
6.23
8.25
7.96
10.30
6.23
7.85
10
29.34
FCF margin%
19.17
16.33
15.26
17.84
16.88
19.80
18.77
20.77
18.32
16.24
25.38
18.77
18.08
19
1.690
FCF / Net incomex
0.218
0.222
0.202
0.202
0.181
0.161
0.156
0.172
0.177
0.171
1.379
0.171
0.179
78
16.96
ROIC%
20.84
18.63
19.45
22.08
24.85
22.48
21.83
21.99
20.81
21.57
13.96
21.83
21.70
43
9.90
Return on equity%
3.58
4.20
4.84
5.94
6.68
6.18
4.79
5.70
5.06
4.75
17.12
5.06
4.95
58
29.40
Return on assets%
14.01
15.94
15.91
14.17
13.66
12.16
10.85
9.32
9.39
8.88
18.77
9.39
12.91
54
18.46
EPS₹
6.07
5.43
5.08
5.14
4.99
5.35
4.89
5.03
5.03
4.96
19.05
(0.09%)
(1.41%)
—
26.08
EPS growth%
27.67
26.98
24.30
26.99
26.70
27.48
27.01
25.76
26.61
25.58
19.31
26.61
26.84
50
18.32
Bookvalue per sh₹
13.13
13.68
14.51
13.34
13.41
14.85
16.24
16.86
18.14
17.62
10.69
5.62%
2.25%
—
5.09
FCF per share₹
20.12
21.96
23.52
25.41
29.31
34.38
33.33
34.66
37.37
38.92
24.60
5.83%
7.82%
—
23.28
Dividend per sh₹
29.33
27.42
26.66
28.65
32.63
37.36
36.10
41.83
46.49
46.75
13.31
7.45%
4.47%
—
23.03
Div yield (avg)%
28.62
31.10
32.01
32.16
29.27
27.31
26.18
24.08
23.02
21.12
15.15
24.08
27.96
68
2.31
Payout ratio%
6.81
8.40
5.82
4.78
5.09
3.32
2.12
3.90
4.73
7.37
20.69
3.90
4.93
87
20.91
Shares (diluted)M
21.26
22.81
24.97
28.26
31.10
35.48
39.70
39.80
40.52
43.08
20.50
6.74%
6.87%
10
10.47
Buyback yield%
12.73
10.23
8.69
6.97
5.12
8.04
6.91
8.96
6.49
5.86
23.23
6.91
7.50
71
1.471
D/E ratiox
0.291
0.314
0.331
0.326
0.339
0.356
0.355
0.360
0.357
0.393
0.237
0.357
0.347
34
0.438
Enterprise value₹B
0.723
0.725
0.761
0.823
0.860
0.970
0.944
0.915
1.068
1.075
0.629
4.56%
5.25%
17
248.1
LT debt₹M
707.0
756.6
765.3
811.4
722.1
648.1
597.6
532.8
538.0
498.3
373.1
(7.15%)
(4.88%)
87
Revenue
₹878.4M
4.72%
1.00×
Cost of revenue
₹614.9M
4.90%
1.02×
Operating expenses
₹144.3M
4.71%
1.00×
Goodwill & intangibles
17.47%
Cash and investments
16.53%