Pro360 Inc.

NT$41.60As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7839Technology

Country Taiwan

PE (Fwd) 14.11

TSR 10Y CAGR —

Div yield —

ROE 13.19%

Software (Application)

Beta (5Y) —

PE TTM 17.89

TSR TTM (29.89%)

Mkt cap NT$628.0M

ROIC 19.15%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$44

5.83%

33.55%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

176.6

RevenueNT$M

—

88.87

129.8

160.0

173.0

189.3

24.86%

—

Revenue growth%

—

46.03

23.28

8.14

9.41

23.28

—

91.05

Gross margin%

—

89.95

90.37

90.11

90.72

91.06

90.24

—

18.55

Operating margin%

—

14.66

21.83

19.40

23.46

18.73

20.62

—

17.66

Net margin%

—

4.53

18.04

16.07

19.73

18.01

17.05

—

17.89

P/E ratio (avg)x

—

26.07

16.26

26.07

—

17.42

EV/EBITx

—

20.56

13.18

20.56

—

7.10

FCF yield (avg)%

—

5.13

7.82

5.13

—

22.43

FCF margin%

—

11.73

29.57

20.31

26.42

22.90

23.36

—

1.271

FCF / Net incomex

—

2.587

1.639

1.264

1.339

1.272

1.489

—

19.15

ROIC%

—

823.16

69.96

40.96

21.02

69.96

—

13.19

Return on equity%

—

28.72

87.42

27.50

21.36

13.91

28.11

—

10.00

Return on assets%

—

8.66

28.61

13.55

15.60

10.36

14.57

—

2.33

EPSNT$

—

0.31

1.87

1.98

2.56

102.15%

—

EPS growth%

—

501.82

6.00

29.49

(0.15)

29.49

—

17.63

Bookvalue per shNT$

—

1.08

3.15

11.34

12.92

19.03

128.73%

—

2.95

FCF per shareNT$

—

0.80

3.06

2.50

3.43

3.25

62.28%

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

0.12

—

0.01

—

15.10

Shares (diluted)M

—

13.00

12.54

13.00

13.33

◌13.33

0.84%

—

Buyback yield%

—

3.49

(3.61)

(2.55)

◌—

(2.55)

—

0.021

D/E ratiox

—

0.819

0.322

0.073

0.038

0.019

0.198

—

570.6

Enterprise valueNT$M

—

834.3

467.3

—

LT debtNT$M

—

Peers (US$17.13M)

Cap (US$)

Dadi Early-Childhood…

19.38M

—

Janfusun Fancyworld…

16.41M

—

Da Lue International…

6.566M

—

Telecom Service One…

17.76M

—

Capital

TTM

10Y

Leveragex

(1.744)

(1.136)

EBIT/Intx

148.2

110.5

Own earn%

—

Sh yield%

—

(2.55)

Owners

Insiders/Inst%

75.70

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

3/3

Dividend streakyrs

Op margin range%

15–23

$1 testx

—

Incr. ROIC%

Pro360 Inc. operates an online services marketplace that helps consumers to book home, health, study, and related services and solutions.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$173.0M

24.86%

1.00×

Cost of revenue

NT$16.06M

21.62%

0.92×

Operating expenses

NT$116.4M

20.25%

0.89×

Asset mix

Trend

Other

71.55%

Cash and investments

28.45%

Reinvestment returns

4Y median

Trend

Reinvestment rate

(11.57%)

Return on capital

69.96%

Spread over hurdle

64.16%