14.99
Revenue₹B
12.45
12.66
13.07
13.52
14.09
14.85
15.17
16.06
17.05
17.89
16.05
4.89%
3.86%
41
22.53
Revenue growth%
6.97
5.17
4.37
1.51
1.27
3.25
0.96
2.61
3.20
4.95
28.45
3.20
3.22
69
17.95
Gross margin%
26.71
28.28
29.46
27.27
27.18
25.50
24.23
23.93
26.07
28.31
11.89
25.50
26.94
48
24.83
Operating margin%
16.01
17.74
16.71
17.65
17.54
17.75
18.40
20.44
18.38
18.21
4.69
18.38
17.74
49
29.43
Net margin%
5.45
6.16
5.10
6.89
6.57
7.13
10.01
10.81
13.72
10.75
6.76
10.75
7.01
62
11.96
P/E ratio (avg)x
28.05
27.74
28.99
27.59
30.84
35.21
34.38
32.01
31.44
34.87
25.87
34.38
31.14
85
21.76
EV/EBITx
25.08
25.40
25.39
24.84
27.56
28.79
30.15
30.44
33.75
36.71
10.78
30.44
28.18
38
10.22
FCF yield (avg)%
3.89
2.47
3.02
4.31
6.17
5.01
3.19
0.75
1.93
4.57
14.22
3.19
3.54
80
8.73
FCF margin%
3.29
4.72
2.41
0.40
0.40
0.40
0.40
0.40
2.49
3.47
21.63
0.40
1.40
89
1.277
FCF / Net incomex
1.228
1.123
1.092
1.166
1.171
1.281
1.459
1.629
1.506
1.464
0.693
1.464
1.255
61
28.08
ROIC%
27.44
25.50
27.43
24.94
27.91
29.68
28.18
27.83
25.46
27.35
19.49
27.83
27.43
64
5.98
Return on equity%
34.39
31.76
29.75
27.69
26.86
27.15
28.01
26.13
26.99
29.10
28.95
27.15
27.85
37
17.05
Return on assets%
18.23
19.72
20.88
22.52
23.36
22.17
22.78
24.66
24.00
22.87
7.22
22.87
22.65
33
248.36
EPS₹
167.38
188.54
221.26
225.81
231.14
227.88
225.75
247.92
284.36
321.42
272.20
6.82%
7.59%
—
23.05
EPS growth%
6.82
6.74
7.49
6.76
7.78
9.22
10.81
9.88
8.51
10.99
4.02
9.88
8.15
7
179.78
Bookvalue per sh₹
247.59
263.13
272.36
279.22
315.08
338.96
387.74
417.45
414.94
462.63
253.27
7.98%
7.64%
—
91.45
FCF per share₹
81.28
83.85
93.43
101.14
105.47
107.34
109.16
105.00
103.95
103.42
191.74
(0.39%)
2.48%
—
245.51
Dividend per sh₹
41.47
41.81
40.37
37.87
37.38
39.98
40.13
45.71
50.04
50.12
62.93
6.04%
1.46%
—
8.88
Div yield (avg)%
8.53
10.42
10.82
12.73
14.42
14.35
11.58
9.29
8.66
7.98
14.89
9.29
10.62
7
9.03
Payout ratio%
33.89
34.24
33.11
34.67
31.68
31.04
29.86
27.17
25.23
28.12
14.04
28.12
31.36
70
79.56
Shares (diluted)M
95.63
109.1
103.2
98.08
89.79
90.39
100.0
104.1
108.3
99.29
78.89
2.03%
1.60%
51
10.94
Buyback yield%
3.84
2.25
3.55
3.87
5.41
6.01
4.18
4.73
6.53
5.69
8.03
5.69
4.46
55
0.945
D/E ratiox
0.551
0.603
0.662
0.654
0.663
0.628
0.541
0.525
0.464
0.416
1.364
0.525
0.577
54
2.966
Enterprise value₹B
18.36
20.19
23.24
23.80
22.30
22.89
23.40
27.24
30.62
34.36
13.04
9.03%
7.88%
21
12.72
LT debt₹B
14.52
14.26
16.24
14.96
14.52
14.24
15.17
14.15
15.42
17.23
9.201
3.49%
2.76%
66
Revenue
₹17.89B
3.86%
1.00×
Cost of revenue
₹8.022B
3.58%
0.97×
Operating expenses
₹4.131B
4.21%
1.03×
Cash and investments
15.61%
Spread over hurdle
24.72%