Swan Defence and Heavy Industries

₹2,846As of Sun 8 Nov 2026, 12:00 UTC

NSE:SWANDEFIndustrials

Country India

PE (Fwd) 26.35

TSR 10Y CAGR —

Div yield —

ROE —

Aerospace & Defense

Beta (5Y) 0.83

PE TTM —

TSR TTM 286.42%

Mkt cap ₹147.5B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹3,289

15.59%

(81.05%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

66,876

(452.47)

(51.51)

(42.88)

959.90%

(100.68%)

88.62%

16.75%

Revenue₹B

0.076

—

0.070

2.821

(55.45%)

—

3910.73%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

2.821

Revenue₹B

—

0.171

0.076

—

0.070

2.821

4.142

101.62%

—

3910.73

Revenue growth%

—

(55.45)

—

3910.73

46.82

1927.64

—

100

(72.23)

Gross margin%

—

87.86

75.56

—

44.86

(72.23)

(73.00)

60.21

—

(81.03)

Operating margin%

—

(525.29)

(1270.89)

—

(2394.93)

(81.03)

(100.00)

(898.09)

—

(80.07)

Net margin%

—

(12217.79)

235813.33

—

(2573.56)

(80.07)

100.00

(1326.81)

—

100

—

P/E ratio (avg)x

—

36.19

—

EV/EBITx

—

FCF yield (avg)%

—

FCF margin%

—

100

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

(42.88)

EPS₹

—

(7,777)

66,876

(452.47)

(51.51)

(42.88)

78.63

—

16.75

EPS growth%

—

959.90

(100.68)

88.62

16.75

283.36

52.68

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

52.68

Shares (diluted)M

—

2.682

35.15

52.68

◌52.68

110.52%

(49.89)

Buyback yield%

—

(1210.44)

(49.89)

◌—

(24.94)

—

D/E ratiox

—

149.9

Enterprise value₹B

—

2.021

83.58

149.9

4035.65%

—

LT debt₹M

—

Peers (US$1.547B)

Cap (US$)

Zen Technologies…

1.647B

73.18x

Apollo Micro Systems…

1.637B

108.0x

Aequs Limited

1.567B

—

Bestway Marine…

1.508B

31.14x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(21.66)

(3.695)

Own earn%

—

Sh yield%

(49.89)

(24.94)

Owners

Insiders/Inst%

—

2.67

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/5

Revenue growth years

—

EPS growth years

3/4

Dividend streakyrs

Op margin range%

−2395–−81

$1 testx

—

Incr. ROIC%

—

Swan Defence and Heavy Industries Limited engages in the construction of vessels, repairs, and refits of ships and rigs and heavy engineering in India and internationally. The company builds vessels for building large commercial; cargo and niche and specialized vessels; and defence vessels.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹2.821B

101.62%

1.00×

Cost of revenue

₹4.859B

291.30%

14.19×

Operating expenses

₹248.2M

(30.22%)

0.01×

Revenue by region

No breakdown available

Reinvestment returns

No breakdown available