13.03
Revenue₹B
19.54
19.88
19.67
20.07
19.69
20.06
20.00
20.35
20.24
20.57
13.87
0.88%
0.71%
65
24.37
Revenue growth%
22.61
24.61
24.62
24.09
25.51
23.52
24.78
24.72
27.37
29.19
11.61
24.78
24.67
13
18.53
Gross margin%
15.10
15.27
13.56
11.55
12.17
12.17
11.42
9.12
7.39
10.10
29.19
10.10
11.86
35
19.37
Operating margin%
19.07
20.47
22.21
24.97
22.85
21.11
21.19
20.75
21.43
19.86
14.28
21.11
21.15
53
13.41
Net margin%
13.61
15.83
15.10
14.38
17.27
14.64
14.97
15.60
16.23
14.82
26.58
14.97
15.04
58
15.96
P/E ratio (avg)x
20.18
18.81
18.70
19.54
17.76
17.43
16.41
15.78
14.49
14.94
14.82
15.78
17.59
70
35.89
EV/EBITx
19.60
19.77
19.36
20.98
24.43
26.59
28.03
27.96
31.26
34.90
34.92
28.03
25.51
50
29.09
FCF yield (avg)%
8.23
7.31
6.72
8.54
6.94
6.89
8.89
7.87
10.24
11.23
12.61
8.89
8.05
9
9.11
FCF margin%
3.36
4.28
7.20
5.50
4.86
5.54
4.95
7.85
7.07
5.72
18.60
5.72
5.52
85
1.476
FCF / Net incomex
2.036
1.974
2.066
2.234
2.584
2.648
2.902
3.262
3.706
4.217
1.557
3.262
2.616
82
27.07
ROIC%
13.61
15.63
16.72
14.87
14.84
17.77
16.46
15.07
16.61
19.25
14.36
16.61
16.04
70
14.09
Return on equity%
20.37
20.67
21.50
20.38
20.97
20.07
19.37
19.39
20.72
22.20
21.01
20.07
20.53
24
28.59
Return on assets%
11.13
12.94
10.06
12.61
12.72
11.54
12.17
12.55
9.97
10.48
2.32
11.54
11.85
89
130.90
EPS₹
126.91
127.56
121.00
127.58
132.98
136.13
150.31
140.54
149.39
144.75
136.90
1.71%
1.76%
—
25.53
EPS growth%
33.27
35.17
36.72
39.67
42.20
39.34
37.74
38.34
36.96
35.38
23.72
37.74
37.35
63
139.54
Bookvalue per sh₹
37.82
33.69
36.89
34.05
35.40
36.38
38.53
33.61
36.18
35.11
162.51
(0.17%)
(0.43%)
—
54.28
FCF per share₹
38.00
40.97
44.47
47.37
41.53
41.79
37.47
33.05
32.78
28.74
109.81
(7.10%)
(3.94%)
—
56.95
Dividend per sh₹
149.91
175.12
185.04
173.46
188.03
181.62
194.93
211.31
215.57
207.01
92.26
1.94%
4.82%
—
12.43
Div yield (avg)%
18.07
17.22
14.37
14.55
11.64
9.03
9.75
11.40
13.93
13.88
10.59
11.40
13.91
14
7.51
Payout ratio%
34.50
36.59
37.66
36.57
39.41
37.91
39.21
39.57
41.42
42.35
29.62
39.57
38.56
44
52.11
Shares (diluted)M
79.33
87.37
103.4
114.5
137.9
160.4
168.4
200.2
216.7
215.4
50.04
9.33%
10.31%
73
28.39
Buyback yield%
21.93
21.25
20.42
21.56
18.97
16.80
19.11
17.23
15.32
14.49
12.33
16.80
19.04
79
0.154
D/E ratiox
1.467
1.433
1.563
1.536
1.519
1.562
1.699
1.558
1.458
1.378
1.046
1.558
1.528
47
2.659
Enterprise value₹B
13.92
15.90
18.94
22.32
26.71
27.65
33.63
35.96
43.62
50.86
6.928
13.75%
14.60%
21
18.95
LT debt₹B
3.013
2.721
2.921
2.665
2.341
2.144
2.020
2.224
2.262
2.448
9.947
0.90%
(1.92%)
9
Revenue
₹20.57B
0.71%
1.00×
Cost of revenue
₹11.07B
0.67%
1.00×
Operating expenses
₹3.021B
1.03%
1.03×
Property and equipment
16.76%
Spread over hurdle
16.60%