556.3
Revenue₹M
874.4
899.5
899.9
905.9
930.6
962.9
972.6
969.5
972.8
980.2
605.2
1.04%
1.15%
52
19.86
Revenue growth%
22.14
23.11
20.22
18.68
17.51
19.31
18.33
16.78
17.42
15.82
23.06
17.42
18.51
80
28.94
Gross margin%
7.82
8.19
7.14
4.90
2.18
3.14
5.69
6.77
7.52
9.66
24.98
6.77
6.95
84
14.16
Operating margin%
14.74
15.75
17.83
17.44
15.89
15.97
17.35
19.20
17.27
17.14
8.76
17.27
17.21
53
27.70
Net margin%
19.12
17.84
20.33
21.17
21.29
21.51
22.32
21.57
23.48
21.76
23.28
21.76
21.40
25
29.30
P/E ratio (avg)x
23.23
24.24
24.56
25.79
26.27
22.56
19.18
16.64
14.48
12.89
8.546
16.64
22.90
86
8.392
EV/EBITx
46.06
45.12
50.21
56.38
62.92
62.78
68.71
78.19
88.52
98.93
11.17
78.19
62.85
37
16.81
FCF yield (avg)%
0.62
2.60
1.11
2.37
1.49
3.31
1.75
0.92
0.40
2.96
2.94
1.75
1.62
36
3.85
FCF margin%
0.40
0.54
0.40
0.40
0.40
0.40
0.40
0.85
0.40
0.42
21.95
0.40
0.40
8
0.880
FCF / Net incomex
1.449
1.579
1.563
1.394
1.505
1.393
1.422
1.535
1.553
1.706
1.085
1.535
1.520
63
2.93
ROIC%
22.01
24.48
24.71
24.48
26.32
27.23
29.41
29.07
29.61
30.01
4.37
29.41
26.77
33
13.68
Return on equity%
15.16
15.31
17.72
20.49
18.18
20.76
21.98
23.94
22.41
21.05
6.68
21.98
20.62
69
16.53
Return on assets%
13.86
11.80
10.71
9.41
11.19
11.11
9.60
6.99
7.79
8.31
17.69
8.31
10.15
60
8.70
EPS₹
11.70
13.68
14.63
15.77
16.52
17.01
16.17
18.46
17.90
21.05
9.27
4.97%
5.82%
—
12.33
EPS growth%
19.58
19.87
20.71
19.50
16.86
14.54
15.45
14.00
12.05
10.00
17.79
14.00
16.15
11
10.81
Bookvalue per sh₹
13.07
14.68
16.72
17.65
21.20
22.63
26.53
31.84
35.08
36.19
7.77
11.29%
11.62%
—
12.60
FCF per share₹
3.09
3.34
3.58
3.99
4.52
4.80
4.83
4.81
5.17
5.38
12.86
3.54%
6.32%
—
3.95
Dividend per sh₹
14.37
13.83
12.80
11.86
10.13
10.08
8.59
8.75
8.80
8.29
4.90
(3.93%)
(6.34%)
—
19.56
Div yield (avg)%
28.14
27.48
27.02
27.96
29.07
30.64
33.43
34.74
36.44
37.28
6.09
34.74
29.85
66
2.96
Payout ratio%
0.50
0.53
0.40
0.40
1.13
0.40
2.81
2.98
0.69
3.17
5.27
2.81
0.61
35
18.82
Shares (diluted)M
15.63
16.16
15.75
17.12
18.51
19.12
20.50
20.43
18.80
17.50
18.79
(1.12%)
0.51%
43
29.05
Buyback yield%
21.58
23.91
24.82
27.07
29.63
30.55
30.43
27.84
30.10
29.07
4.87
30.10
28.46
39
1.063
D/E ratiox
1.784
1.695
1.815
1.609
1.681
1.747
1.824
1.709
1.618
1.696
0.611
1.709
1.703
91
435.0
Enterprise value₹M
799.5
830.3
911.1
918.1
868.5
880.0
824.4
777.3
859.1
789.0
834.9
(1.90%)
(0.50%)
9
820.8
LT debt₹M
688.8
695.8
729.3
734.1
830.2
791.2
749.7
775.3
891.0
971.5
493.0
3.19%
3.28%
59
Revenue
₹980.2M
1.15%
1.00×
Cost of revenue
₹532.0M
1.17%
1.00×
Operating expenses
₹216.1M
1.08%
0.99×
Goodwill & intangibles
18.90%