0.132
Revenue₹B
0.929
0.917
0.932
0.925
0.943
0.944
0.976
1.002
0.990
1.003
0.144
1.25%
1.08%
71
29.33
Revenue growth%
29.71
27.81
27.66
25.20
25.48
27.63
28.57
26.19
26.21
26.45
5.52
26.45
27.04
14
15.38
Gross margin%
22.33
25.25
23.41
25.78
26.60
24.81
22.34
24.65
25.13
25.70
13.96
24.81
24.97
59
22.10
Operating margin%
9.55
7.51
5.27
6.84
5.36
7.05
5.81
5.64
5.47
4.27
9.05
5.64
5.73
37
13.61
Net margin%
19.65
21.41
22.43
25.18
26.15
23.60
22.70
21.08
20.16
21.55
18.28
21.55
21.99
70
14.46
P/E ratio (avg)x
14.78
14.99
16.31
16.11
15.28
14.40
13.95
12.45
13.47
13.36
28.81
13.47
14.59
85
25.47
EV/EBITx
12.41
11.88
11.74
12.12
10.54
10.35
9.376
9.459
10.32
11.11
12.63
10.32
10.83
27
8.10
FCF yield (avg)%
18.46
20.13
22.76
23.56
22.82
22.87
23.86
21.53
24.04
24.98
25.57
23.86
22.84
34
21.38
FCF margin%
20.91
23.20
20.80
19.16
21.90
20.35
18.47
16.48
13.75
15.23
19.94
16.48
19.75
30
1.112
FCF / Net incomex
0.682
0.681
0.633
0.612
0.610
0.684
0.677
0.713
0.783
0.823
0.333
0.713
0.681
56
20.27
ROIC%
0.40
2.86
0.40
0.40
1.61
3.02
4.40
7.14
5.88
5.24
23.70
5.24
2.94
74
10.09
Return on equity%
14.02
16.25
16.40
15.81
13.89
13.10
11.51
11.50
12.81
15.49
10.51
12.81
13.95
8
23.02
Return on assets%
10.88
13.72
10.82
10.38
8.19
5.98
5.02
2.56
1.44
2.48
21.99
2.56
7.09
69
11.56
EPS₹
12.34
13.61
14.82
16.22
14.32
12.72
11.34
11.91
11.83
10.52
12.71
(5.98%)
(1.70%)
—
4.94
EPS growth%
12.19
10.83
11.03
10.91
9.37
11.44
10.87
10.95
9.18
7.69
19.96
10.87
10.89
9
7.86
Bookvalue per sh₹
6.88
7.37
7.29
7.15
8.34
9.30
10.07
10.59
10.10
9.84
7.78
3.37%
3.86%
—
4.21
FCF per share₹
8.12
8.15
7.66
8.06
8.69
9.35
8.20
7.98
7.07
7.48
8.41
(2.95%)
(0.27%)
—
7.30
Dividend per sh₹
11.31
12.38
12.14
13.27
13.58
12.22
11.15
12.22
12.60
12.36
10.84
(1.87%)
(0.02%)
—
14.31
Div yield (avg)%
12.47
14.75
15.12
16.14
13.72
11.34
9.80
8.57
10.53
11.25
16.25
10.53
11.90
12
26.82
Payout ratio%
16.91
15.87
18.17
19.53
20.09
20.82
21.17
22.63
25.13
25.18
5.91
22.63
20.45
36
63.21
Shares (diluted)M
68.32
65.71
64.83
65.56
58.74
57.31
59.49
58.65
57.18
52.02
64.74
(2.40%)
(2.06%)
25
13.94
Buyback yield%
14.69
14.31
12.36
11.57
11.97
14.14
12.68
9.77
12.41
14.22
6.73
12.68
12.54
40
0.841
D/E ratiox
0.702
0.822
0.791
0.844
0.996
1.007
1.132
1.116
1.287
1.517
0.935
1.132
1.002
53
406.6
Enterprise value₹M
92.70
95.05
91.64
85.33
87.60
85.81
87.94
89.11
86.00
79.05
34.41
(2.03%)
(2.69%)
48
256.4
LT debt₹M
412.1
412.8
464.4
462.5
487.8
484.3
562.7
598.9
597.5
695.1
681.2
7.34%
6.11%
21
Revenue
₹1.003B
1.08%
1.00×
Cost of revenue
₹626.8M
1.37%
1.03×
Operating expenses
₹234.1M
0.38%
0.93×