287.1
Revenue₹M
370.2
370.6
377.1
378.7
373.2
372.6
382.9
390.9
390.5
394.4
318.3
1.11%
0.95%
61
24.01
Revenue growth%
30.31
28.00
25.93
28.59
28.74
26.63
29.00
30.97
30.78
31.72
14.32
30.78
28.87
92
9.90
Gross margin%
1.50
0.89
0.40
2.49
3.24
0.95
0.40
1.97
0.80
0.40
4.84
0.80
0.92
80
25.85
Operating margin%
25.58
26.76
25.23
27.88
25.27
26.72
28.41
28.50
27.71
28.67
29.57
28.41
27.24
58
9.41
Net margin%
10.56
12.77
10.24
9.79
6.89
9.32
8.67
10.69
11.24
8.92
25.00
9.32
10.01
27
9.306
P/E ratio (avg)x
19.10
19.92
18.77
17.49
16.35
17.36
17.92
20.79
21.73
20.17
15.39
20.17
18.93
39
24.09
EV/EBITx
17.39
17.84
18.87
18.08
20.83
20.05
19.09
22.30
21.51
20.88
16.43
20.88
19.57
29
25.74
FCF yield (avg)%
25.50
22.83
20.14
20.08
18.78
19.87
18.49
18.59
15.88
15.92
20.51
18.49
19.33
51
28.01
FCF margin%
10.89
12.46
11.88
14.64
16.33
19.01
18.67
16.95
14.34
13.94
26.10
16.95
14.49
59
1.270
FCF / Net incomex
1.318
1.419
1.410
1.603
1.605
1.875
2.103
2.485
2.633
2.655
0.802
2.485
1.740
76
12.14
ROIC%
30.87
31.41
32.79
32.01
33.15
32.56
34.64
37.42
35.33
33.21
27.44
34.64
32.97
38
6.59
Return on equity%
35.35
36.79
35.94
38.65
38.81
38.59
40.40
41.45
38.96
40.36
27.46
40.36
38.73
46
23.79
Return on assets%
22.33
21.10
20.93
21.11
20.11
23.05
24.79
26.66
28.05
30.49
14.36
26.66
22.69
29
1.00
EPS₹
0.77
0.68
0.65
0.71
0.64
0.60
0.66
0.72
0.64
0.63
1.07
(0.14%)
(1.52%)
—
6.75
EPS growth%
27.71
28.64
28.99
27.27
29.31
28.98
28.04
29.87
28.88
26.19
21.42
28.88
28.76
17
0.67
Bookvalue per sh₹
0.68
0.61
0.56
0.53
0.51
0.53
0.57
0.62
0.65
0.58
0.81
2.49%
(1.54%)
—
0.94
FCF per share₹
0.10
0.10
0.08
0.08
0.07
0.07
0.08
0.08
0.08
0.08
0.92
2.99%
(4.19%)
—
0.73
Dividend per sh₹
0.61
0.62
0.71
0.75
0.86
0.95
1.03
1.16
1.28
1.45
0.21
11.12%
9.46%
—
29.81
Div yield (avg)%
9.88
7.86
9.63
8.95
11.44
13.64
15.96
15.07
16.09
13.82
18.91
15.07
12.54
29
23.61
Payout ratio%
7.49
8.20
10.66
12.45
14.51
17.46
17.33
16.21
17.57
17.71
29.76
17.46
15.36
92
442.0
Shares (diluted)M
502.9
540.5
530.0
591.8
562.0
551.0
597.6
573.1
584.2
644.2
437.8
2.77%
2.33%
51
18.07
Buyback yield%
25.71
27.73
25.86
23.60
22.49
22.22
21.28
19.24
16.72
18.33
5.69
19.24
22.35
87
0.596
D/E ratiox
1.435
1.390
1.439
1.265
1.380
1.494
1.527
1.489
1.296
1.202
1.053
1.489
1.413
31
25.39
Enterprise value₹M
86.57
83.27
82.32
88.98
89.59
82.31
88.38
101.6
104.2
112.4
274.8
4.63%
3.64%
17
317.1
LT debt₹M
263.2
250.3
236.1
221.2
217.5
220.8
208.4
210.0
200.5
193.5
164.4
(2.31%)
(3.03%)
64
Revenue
₹394.4M
0.95%
1.00×
Cost of revenue
₹267.0M
1.12%
1.02×
Operating expenses
₹93.39M
0.86%
0.99×
Goodwill & intangibles
14.33%
Spread over hurdle
(7.81%)