Mercantile Ventures

₹21.47As of Sun 8 Nov 2026, 12:00 UTC

NSE:MERCANTILE—

Country India

P/FFO 18.80

TSR 10Y CAGR —

Div yield —

ROE —

Real Estate

Beta (5Y) 0.56

P/FFO TTM 24.20

TSR TTM —

Mkt cap ₹2.471B

ROIC —

SE Grade™

—

Value

—

Quality

Moat

—

1Y Price

Reference

₹23

—

9.23%

—

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

0.933

Revenue₹B

—

0.370

0.471

0.604

0.722

0.933

1.078

25.99%

29.30

Revenue growth%

—

27.30

28.08

19.53

29.30

15.46

27.69

—

100.00

Gross margin%

—

100.00

(0.44)

Operating margin%

—

5.95

7.18

(1.40)

0.64

(0.44)

(0.40)

0.64

2.13

Net margin%

—

31.04

33.81

(13.22)

22.48

2.13

2.22

22.48

24.20

P/FFO (avg)x

—

20.93

—

EV/EBITx

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

100

—

ROIC%

—

Return on equity%

—

Return on assets%

—

0.89

FFO per sh₹

—

1.11

1.48

(0.70)

0.87

0.89

1.03

(5.44%)

—

1.59

FFO growth%

—

33.11

(147.20)

225.26

1.59

15.60

17.35

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

FFO payout%

—

32.07

Shares (diluted)M

—

111.9

124.7

104.6

32.07

◌32.07

(26.84%)

69.35

Buyback yield%

—

(11.45)

16.13

69.35

◌—

8.06

—

D/E ratiox

—

688.5

Enterprise value₹M

—

688.5

—

LT debt₹M

—

Peers (US$26.14M)

Cap (US$)

RDB Infrastructure and…

35.51M

21.25x

HB Estate Developers…

18.74M

12.82x

Espire Hospitality…

18.42M

18.94x

Egyptians for Housing…

26.32M

21.09x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(3.828)

1.944

Own earn%

—

Sh yield%

69.35

8.06

Owners

Insiders/Inst%

0.02

3.87

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

4/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

−1–7

$1 testx

—

Incr. ROIC%

—

Mercantile Ventures Limited provides security services in India. It operates through Rent and Maintenance of Immovable Properties; Manpower Services; and Investment Activities segments. The company acquires immovable properties for letting out on lease or mounting them for resale; and leases and maintains immovable properties. It also offers facility management, manpower supply, and security services.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹933.4M

25.99%

1.00×

Operating expenses

₹937.4M

28.08%

1.07×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m