244.9
Revenue₹M
343.8
348.7
350.7
356.1
358.2
365.6
362.7
368.0
363.8
370.1
268.2
0.65%
0.54%
48
21.93
Revenue growth%
16.45
17.29
19.70
19.75
18.78
19.77
21.99
22.61
20.35
21.47
7.14
21.47
19.76
69
20.27
Gross margin%
27.80
25.37
27.05
24.65
22.19
23.71
26.21
26.61
23.70
23.36
7.20
23.71
25.01
44
3.95
Operating margin%
26.88
25.77
23.37
25.16
26.64
28.79
31.07
32.08
29.11
30.45
20.49
30.45
27.83
77
6.12
Net margin%
29.85
30.63
32.54
33.27
35.99
37.70
36.23
34.72
37.33
36.81
20.60
36.81
35.36
10
26.65
P/E ratio (avg)x
42.05
39.68
39.61
40.85
45.93
48.90
49.56
49.54
54.74
51.82
27.28
49.56
47.41
68
25.07
EV/EBITx
56.44
61.23
57.33
53.88
53.47
52.44
51.09
53.46
61.26
61.34
27.54
53.46
55.16
29
25.24
FCF yield (avg)%
12.60
10.60
8.67
8.65
11.48
12.48
11.91
10.10
10.33
11.71
8.55
11.71
11.04
56
29.36
FCF margin%
2.17
1.15
0.86
0.40
0.40
0.40
2.41
3.97
3.22
2.10
10.03
2.41
1.63
90
0.674
FCF / Net incomex
0.693
0.681
0.769
0.805
0.880
0.897
0.888
0.934
1.038
1.208
0.713
0.934
0.884
55
13.75
ROIC%
24.89
24.30
26.48
24.80
22.06
23.78
25.19
23.67
21.23
24.13
28.82
23.78
24.21
57
10.36
Return on equity%
2.45
1.50
0.84
0.40
0.40
0.40
0.87
3.31
4.02
2.55
5.01
2.55
1.19
22
15.64
Return on assets%
3.72
2.65
0.73
2.35
1.29
0.40
2.70
1.75
1.81
1.48
3.23
1.75
1.78
48
12.13
EPS₹
17.28
19.17
19.30
17.89
17.73
17.29
19.13
20.78
23.12
22.79
13.30
5.14%
2.84%
—
16.63
EPS growth%
18.52
18.59
20.95
21.27
18.35
18.87
16.29
15.22
16.88
17.71
8.50
16.88
18.44
59
6.89
Bookvalue per sh₹
10.81
11.63
12.10
11.37
10.43
9.19
9.74
10.22
11.09
10.63
9.74
0.38%
(0.82%)
—
15.93
FCF per share₹
7.91
7.27
6.81
6.17
5.60
5.57
5.61
4.85
4.90
4.31
9.20
(5.07%)
(5.03%)
—
15.97
Dividend per sh₹
17.12
15.58
15.44
15.18
14.05
14.25
12.79
12.57
13.66
14.35
4.12
0.43%
(1.60%)
—
17.39
Div yield (avg)%
20.87
23.83
23.37
20.42
22.34
19.69
20.13
19.99
17.37
18.65
20.18
19.69
20.28
89
20.62
Payout ratio%
26.89
27.00
26.86
28.47
26.39
25.45
27.36
29.88
30.96
31.47
24.42
29.88
27.18
89
14.81
Shares (diluted)M
17.11
16.81
17.01
18.05
16.65
15.27
15.97
14.83
16.21
15.60
15.14
(1.28%)
(0.47%)
93
27.00
Buyback yield%
8.29
11.01
9.19
6.92
8.83
10.87
9.00
10.29
10.42
9.43
24.65
10.29
9.31
35
0.169
D/E ratiox
0.695
0.820
0.976
0.959
1.071
1.088
1.253
1.347
1.481
1.709
0.730
1.347
1.080
83
380.7
Enterprise value₹M
203.6
180.2
171.9
185.7
162.7
179.4
166.7
144.9
155.9
165.7
399.1
0.36%
(1.09%)
89
109.1
LT debt₹M
257.2
288.4
307.0
331.9
330.4
385.3
435.7
491.8
535.3
596.9
281.6
12.56%
10.47%
22
Revenue
₹370.1M
0.54%
1.00×
Cost of revenue
₹259.1M
0.54%
1.00×
Operating expenses
₹60.78M
(0.07%)
0.94×
Property and equipment
17.53%
Spread over hurdle
(7.58%)