HB Estate Developers

₹76.27As of Sun 8 Nov 2026, 12:00 UTC

NSE:HBESD—

Country India

PE (Fwd) 10.10

TSR 10Y CAGR —

Div yield —

ROE —

Real Estate

Beta (5Y) 0.52

PE TTM 14.68

TSR TTM —

Mkt cap ₹1.693B

ROIC —

SE Grade™

—

Value

—

Quality

Moat

—

1Y Price

Reference

₹83

—

9.23%

—

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

1.169

Revenue₹B

—

0.504

0.964

1.094

1.177

1.169

1.365

23.39%

(0.65)

Revenue growth%

—

91.20

13.45

7.58

(0.65)

16.71

10.52

—

63.26

Gross margin%

—

51.85

66.10

66.71

66.35

63.26

63.71

66.10

28.52

Operating margin%

—

1.29

25.87

29.42

30.58

28.52

29.28

28.52

10.01

Net margin%

—

(31.08)

(12.06)

3.55

9.17

10.01

10.60

3.55

14.68

P/E ratio (avg)x

—

11.88

—

5.154

EV/EBITx

—

4.300

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

5.19

EPS₹

—

(8.05)

(5.98)

2.00

5.31

5.19

6.42

61.22%

—

(2.19)

EPS growth%

—

25.81

133.44

165.74

(2.19)

23.64

79.62

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

22.53

Shares (diluted)M

—

19.46

20.33

22.53

◌22.53

3.73%

(10.85)

Buyback yield%

—

(4.45)

(10.85)

◌—

(2.23)

—

D/E ratiox

—

1.718

Enterprise value₹B

—

1.718

—

LT debt₹M

—

Peers (US$18.74M)

Cap (US$)

Mercantile Ventures…

26.14M

173.4x

Espire Hospitality…

18.42M

18.94x

Sellwin Traders Limited

12.39M

—

National Company for…

18.46M

21.97x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

2.129

1.325

Own earn%

—

Sh yield%

(10.85)

(2.23)

Owners

Insiders/Inst%

58.63

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/5

Revenue growth years

3/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

1–31

$1 testx

—

Incr. ROIC%

—

HB Estate Developers Limited owns and manages hotels and real estate properties in India. The company operates hotels; and develops commercial complexes. It also provides allied services, including laundry, communication, health club, airport transfers, and other related services.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹1.169B

23.39%

1.00×

Cost of revenue

₹429.6M

15.33%

0.76×

Operating expenses

₹406.2M

12.35%

0.69×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m