Marsons

₹154.16As of Sun 8 Nov 2026, 12:00 UTC

NSE:MARSONS—

Country India

PE (Fwd) 13.82

TSR 10Y CAGR —

Div yield —

ROE —

Power, Distribution, and Specialty Transformers

Beta (5Y) 0.72

PE TTM 57.27

TSR TTM —

Mkt cap ₹25.95B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹168

—

9.23%

—

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

2.454

Revenue₹B

—

0.016

0.046

0.065

1.684

2.454

4.500

251.46%

45.78

Revenue growth%

—

183.61

42.14

2496.30

45.78

83.36

114.69

—

22.03

Gross margin%

—

39.67

59.87

53.30

23.39

22.03

22.66

39.67

16.97

Operating margin%

—

(80.44)

3.11

9.55

14.77

16.97

19.58

9.55

18.87

Net margin%

—

(80.27)

71.58

9.69

16.64

18.87

23.62

16.64

57.27

P/E ratio (avg)x

—

45.68

24.96

45.68

—

63.71

EV/EBITx

—

50.82

30.12

50.82

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

2.69

EPS₹

—

(0.10)

0.26

0.05

1.64

2.69

6.18

117.60%

—

63.89

EPS growth%

—

352.92

(82.37)

3465.14

63.89

129.43

208.40

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

172.1

Shares (diluted)M

—

125.0

136.4

170.6

172.1

◌172.1

8.32%

(0.88)

Buyback yield%

—

(9.14)

(25.05)

(0.88)

◌—

(5.01)

—

D/E ratiox

—

26.53

Enterprise value₹B

—

21.16

26.53

—

LT debt₹M

—

Peers (US$280.9M)

Cap (US$)

Yash Highvoltage Ltd.

382.7M

58.29x

Danish Power Limited

197.7M

23.74x

Modern Malleables…

52.24M

—

Dialight plc

279.8M

686.6x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

34.39

100.9

Own earn%

—

Sh yield%

(0.88)

(5.01)

Owners

Insiders/Inst%

57.68

4.94

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

4/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

−80–17

$1 testx

—

Incr. ROIC%

—

Marsons Limited engages in manufacturing and selling of power and distribution transformers in India. The company offers distribution, power, dry type, pad mounted, WTG, furnace and inverter duty, liquid-filled power, substation power, generator step-up, and specialty transformers. It also provides after sales services. The company was incorporated in 1976 and is based in Kolkata, India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹2.454B

251.46%

1.00×

Cost of revenue

₹1.914B

274.74%

1.29×

Operating expenses

₹124.4M

59.28%

0.04×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m