6.014
Revenue₹B
6.679
6.681
6.675
6.754
6.917
7.069
7.012
7.010
7.081
7.088
6.518
0.49%
0.88%
65
25.02
Revenue growth%
8.86
6.66
6.19
6.56
8.39
7.88
6.46
8.08
5.32
7.39
7.11
7.39
7.02
71
5.65
Gross margin%
10.33
7.96
6.32
7.50
8.60
7.38
10.32
7.62
5.88
8.31
13.80
7.62
7.79
69
11.41
Operating margin%
32.79
31.42
31.60
28.99
31.62
31.43
29.24
27.56
29.78
27.49
22.91
29.24
30.60
64
27.34
Net margin%
4.21
3.29
3.92
6.26
8.91
8.99
8.57
9.67
8.46
7.27
14.14
8.57
7.86
65
13.75
P/E ratio (avg)x
25.42
23.21
24.33
25.54
26.92
27.62
27.44
27.25
29.27
30.62
33.83
27.62
27.09
14
22.11
EV/EBITx
41.62
42.50
40.46
41.08
45.10
46.33
50.07
54.41
54.33
54.69
25.63
54.33
45.71
22
22.42
FCF yield (avg)%
0.73
0.40
2.58
4.60
4.52
1.61
0.59
1.32
1.80
0.95
15.39
1.32
1.47
73
24.61
FCF margin%
3.84
5.59
5.54
2.83
3.07
4.49
5.49
6.04
8.98
10.55
18.71
6.04
5.52
49
1.575
FCF / Net incomex
0.133
0.142
0.132
0.137
0.127
0.122
0.131
0.127
0.134
0.147
1.696
0.131
0.133
15
12.84
ROIC%
26.88
27.15
29.00
26.49
24.32
24.89
22.47
25.12
22.80
25.78
13.14
24.89
25.45
78
3.17
Return on equity%
29.92
28.05
28.31
30.56
32.30
32.55
29.82
30.86
28.09
30.28
19.81
30.28
30.10
39
29.49
Return on assets%
25.60
25.15
24.83
27.55
25.12
24.73
24.21
24.32
26.72
27.89
22.49
24.73
25.13
43
175.41
EPS₹
83.28
77.15
81.50
83.69
91.11
92.02
93.55
104.75
101.06
115.40
194.95
4.84%
2.67%
—
4.59
EPS growth%
8.94
10.24
10.02
8.49
7.46
7.07
9.93
11.54
11.03
8.27
2.24
9.93
9.43
30
187.80
Bookvalue per sh₹
117.74
123.61
131.92
152.36
164.41
169.46
184.04
211.97
245.58
260.80
203.47
9.67%
8.43%
—
40.89
FCF per share₹
109.23
116.85
133.86
153.33
147.83
145.26
152.28
171.03
197.59
226.27
73.71
8.89%
7.46%
—
95.45
Dividend per sh₹
56.91
57.75
52.44
49.58
51.55
55.30
61.65
56.91
60.40
64.21
144.36
4.49%
1.38%
—
26.10
Div yield (avg)%
6.27
3.98
1.33
1.21
0.75
3.32
1.02
0.40
0.40
0.49
23.04
0.49
1.11
33
14.88
Payout ratio%
2.73
0.97
0.63
0.40
0.40
3.01
3.88
2.01
3.96
4.42
24.54
3.88
2.37
87
30.13
Shares (diluted)M
41.21
46.23
49.38
56.88
62.31
61.71
60.14
68.92
72.88
75.98
30.59
4.05%
7.16%
58
9.58
Buyback yield%
18.95
20.38
22.52
24.87
23.92
26.43
28.21
29.70
27.49
26.49
13.92
27.49
25.65
41
1.672
D/E ratiox
1.237
1.355
1.366
1.237
1.362
1.250
1.212
1.344
1.352
1.277
0.539
1.277
1.310
46
7.170
Enterprise value₹B
5.936
6.419
6.805
6.547
6.581
7.180
7.146
7.757
8.550
8.740
7.606
5.84%
3.44%
92
3.409
LT debt₹B
2.960
3.064
3.594
3.882
4.309
4.886
4.983
5.104
5.750
6.164
6.704
7.42%
9.34%
51
Revenue
₹7.088B
0.88%
1.00×
Cost of revenue
₹3.976B
1.02%
1.01×
Operating expenses
₹1.005B
0.41%
0.95×
Spread over hurdle
(1.42%)