3.502
Revenue₹B
1.995
2.160
2.353
2.522
2.777
2.965
3.216
3.549
3.918
4.199
3.757
8.62%
8.85%
45
3.27
Revenue growth%
11.87
14.84
12.17
12.51
11.98
9.06
10.27
10.36
13.19
15.20
13.40
10.36
12.08
49
7.60
Gross margin%
14.24
12.05
14.92
16.66
19.65
16.94
14.21
12.53
14.51
14.51
28.56
14.51
14.51
29
25.97
Operating margin%
10.58
11.66
9.43
11.84
10.22
7.83
4.98
3.83
3.95
4.10
6.56
4.10
8.63
65
6.93
Net margin%
14.32
12.08
11.54
14.53
14.26
12.01
10.15
12.75
11.61
12.07
13.24
12.01
12.07
8
33.88
P/E ratio (avg)x
28.37
30.05
31.78
35.10
36.58
34.62
36.34
38.42
43.22
44.36
27.19
38.42
35.72
40
23.26
EV/EBITx
24.76
23.65
21.77
24.69
28.16
26.70
25.46
24.33
26.37
24.36
35.04
25.46
24.73
47
9.12
FCF yield (avg)%
19.15
21.39
23.26
25.11
23.61
24.70
26.15
23.29
24.01
23.83
15.45
24.01
23.72
28
11.42
FCF margin%
28.04
25.55
22.69
22.45
24.31
24.36
23.54
23.14
23.02
23.69
10.90
23.54
23.61
12
0.420
FCF / Net incomex
1.862
1.871
1.882
1.738
1.644
1.725
1.661
1.873
2.096
2.338
1.154
1.873
1.866
76
13.59
ROIC%
21.80
19.03
21.65
21.12
21.58
22.34
22.41
20.56
20.09
21.68
25.92
21.68
21.62
23
11.35
Return on equity%
17.60
17.36
16.89
18.29
20.40
22.32
23.62
22.44
25.03
27.31
25.03
23.62
21.36
9
19.77
Return on assets%
6.18
7.70
9.60
9.57
12.40
9.71
7.35
9.14
6.61
7.29
29.86
7.35
8.42
58
77.81
EPS₹
45.85
50.93
54.38
52.88
53.33
59.88
63.37
70.81
74.50
73.93
79.41
6.75%
5.75%
—
21.67
EPS growth%
31.21
29.28
27.81
30.35
32.97
31.60
32.08
29.79
30.03
28.03
9.38
30.03
30.19
37
31.45
Bookvalue per sh₹
78.25
89.76
87.64
98.83
114.16
121.30
122.69
134.46
160.86
160.79
97.35
7.09%
8.21%
—
91.42
FCF per share₹
47.90
52.23
60.61
68.67
69.72
68.76
75.88
87.12
104.96
113.30
36.70
10.20%
10.83%
—
19.68
Dividend per sh₹
37.60
38.84
33.24
34.97
33.57
30.36
27.28
23.46
23.37
22.94
43.55
(7.34%)
(4.07%)
—
11.58
Div yield (avg)%
16.61
18.25
18.80
19.75
18.39
20.53
21.74
22.81
24.32
23.96
20.89
22.81
20.14
59
28.03
Payout ratio%
19.40
19.44
16.78
18.96
21.32
23.48
21.82
19.13
19.90
21.02
21.48
21.02
19.67
10
19.13
Shares (diluted)M
25.92
28.70
29.42
28.24
32.64
36.65
39.93
38.60
39.94
40.91
19.97
4.62%
5.16%
59
20.55
Buyback yield%
7.68
10.04
9.57
9.24
10.50
12.26
12.94
11.83
8.90
9.46
22.43
11.83
9.80
41
1.301
D/E ratiox
0.096
0.088
0.088
0.092
0.092
0.094
0.086
0.090
0.081
0.088
1.128
0.088
0.089
10
2.972
Enterprise value₹B
4.875
5.101
5.606
6.044
6.585
6.858
7.259
7.096
7.301
7.530
5.398
2.72%
5.27%
67
0.778
LT debt₹B
0.485
0.478
0.516
0.568
0.530
0.583
0.561
0.606
0.596
0.542
2.570
0.46%
2.15%
14
Revenue
₹4.199B
8.85%
1.00×
Cost of revenue
₹2.598B
9.18%
1.03×
Operating expenses
₹473.1M
8.42%
0.96×
Property and equipment
22.44%
Cash and investments
15.36%