Marico

₹897.75As of Sun 8 Nov 2026, 12:00 UTC

NSE:MARICOConsumer Staples

Country India

PE (Fwd) 56.73

TSR 10Y CAGR 14.05%

Div yield 0.45%

ROE —

Household & Personal Products

Beta (5Y) 0.15

PE TTM 66.05

TSR TTM 25.27%

Mkt cap ₹1.178T

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹975

8.65%

(79.49%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

136.1

Revenue₹B

—

95.12

97.64

96.53

108.3

136.1

147.1

9.37%

25.67

Revenue growth%

—

2.65

(1.14)

12.20

25.67

8.10

7.43

—

43.64

Gross margin%

—

42.31

44.59

49.97

49.38

43.64

43.71

44.59

15.66

Operating margin%

—

16.26

16.99

19.36

18.11

15.66

15.68

16.99

12.95

Net margin%

—

12.88

13.33

15.34

15.04

12.95

12.96

13.33

66.05

P/E ratio (avg)x

—

54.58

50.95

47.02

50.58

53.34

61.04

50.95

54.62

EV/EBITx

—

43.22

39.98

37.26

41.99

44.10

50.45

41.99

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

13.59

EPS₹

—

9.48

10.05

11.43

12.56

13.59

14.71

9.42%

—

8.18

EPS growth%

—

6.01

13.75

9.89

8.18

8.22

9.04

—

Bookvalue per sh₹

—

FCF per share₹

—

4.00

Dividend per sh₹

—

9.25

4.50

9.50

10.50

4.00

3.44

(18.91%)

—

0.45

Div yield (avg)%

—

1.79

0.88

1.77

1.65

0.55

0.38

1.65

29.43

Payout ratio%

—

97.47

44.78

83.11

83.60

29.43

23.39

83.11

1.296

Shares (diluted)B

—

1.292

1.295

1.297

1.296

◌1.296

0.08%

0.01

Buyback yield%

—

(0.26)

0.01

(0.09)

0.01

◌—

(0.04)

—

D/E ratiox

—

1,164

Enterprise value₹B

—

668.6

663.3

696.3

823.9

939.8

1,164

8.89%

—

LT debt₹M

—

Peers (US$12.40B)

Cap (US$)

Godrej Consumer…

9.273B

44.05x

Dabur India Limited

7.185B

33.39x

Cupid Limited

4.865B

331.3x

Puig Brands, S.A.

12.55B

19.22x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

56.08

56.06

Own earn%

—

Sh yield%

0.46

1.09

Owners

Insiders/Inst%

12.32

29.91

Short interest%

—

SBC / revenue%

0.25

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

16–19

$1 testx

—

Incr. ROIC%

—

Marico Limited, together with its subsidiaries, manufactures and sells branded consumer products in India, Bangladesh, Vietnam, and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹136.1B

9.37%

1.00×

Cost of revenue

₹76.71B

8.74%

0.98×

Operating expenses

₹38.09B

11.35%

1.07×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m