Cupid

₹342.70As of Sun 8 Nov 2026, 12:00 UTC

NSE:CUPIDConsumer Staples

Country India

PE (Fwd) 304.0

TSR 10Y CAGR 62.37%

Div yield —

ROE —

Household & Personal Products

Beta (5Y) 0.26

PE TTM 426.4

TSR TTM 633.55%

Mkt cap ₹461.2B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹379

10.59%

(97.54%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

3.577

Revenue₹B

—

—

—

—

—

1.327

1.593

1.717

1.835

3.577

4.267

28.13%

28.13%

0

94.91

Revenue growth%

—

—

—

—

—

—

20.03

7.77

6.88

94.91

19.28

13.90

—

97

59.93

Gross margin%

—

—

—

—

—

53.58

58.97

65.28

65.12

59.93

60.10

59.93

59.93

50

31.29

Operating margin%

—

—

—

—

—

15.33

24.06

27.96

20.40

31.29

31.56

24.06

24.06

100

30.26

Net margin%

—

—

—

—

—

13.02

19.82

23.21

22.28

30.26

30.47

22.28

22.28

97

426.4

P/E ratio (avg)x

—

—

—

—

—

17.84

11.05

23.89

56.21

76.68

354.9

23.89

23.89

0

412.3

EV/EBITx

—

—

—

—

—

15.15

9.101

19.83

61.40

74.16

342.7

19.83

19.83

0

—

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

7

—

FCF margin%

—

—

—

—

—

—

—

—

—

—

—

—

—

17

—

FCF / Net incomex

—

—

—

—

—

—

—

—

—

—

—

—

—

12

—

ROIC%

—

—

—

—

—

—

—

—

—

—

—

—

—

63

—

Return on equity%

—

—

—

—

—

—

—

—

—

—

—

—

—

69

—

Return on assets%

—

—

—

—

—

—

—

—

—

—

—

—

—

76

0.80

EPS₹

—

—

—

—

—

0.13

0.24

0.30

0.30

0.80

0.97

57.82%

57.82%

—

164.76

EPS growth%

—

—

—

—

—

—

81.93

26.02

2.21

164.76

20.12

53.98

—

92

—

Bookvalue per sh₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

FCF per share₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Dividend per sh₹

—

—

—

—

—

0.04

0.05

—

—

—

—

11.11%

11.11%

—

—

Div yield (avg)%

—

—

—

—

—

1.95

1.92

—

—

—

—

1.93

—

—

—

Payout ratio%

—

—

—

—

—

34.75

21.21

—

—

—

—

—

—

—

1.347

Shares (diluted)B

—

—

—

—

—

1.334

1.340

1.342

1.347

1.347

◌1.347

0.24%

0.24%

74

0.02

Buyback yield%

—

—

—

—

—

—

(0.46)

(0.13)

(0.37)

0.02

◌—

(0.25)

—

74

—

D/E ratiox

—

—

—

—

—

—

—

—

—

—

—

—

—

50

461.5

Enterprise value₹B

—

—

—

—

—

3.082

3.489

9.521

22.98

83.00

461.5

127.80%

127.80%

67

—

LT debt₹M

—

—

—

—

—

—

—

—

—

—

—

—

—

20

Peers (US$4.865B)

Cap (US$)

PE

Dabur India Limited

7.185B

33.39x

Colgate-Palmolive…

4.856B

33.53x

Gillette India Limited

2.569B

36.24x

Interparfums, Inc.

4.341B

25.54x

Capital

TTM

5Y

10Y

Leveragex

—

—

—

EBIT/Intx

46.40

80.34

80.34

Own earn%

—

—

—

Sh yield%

0.02

(0.06)

(0.06)

Owners

Insiders/Inst%

38.78

9.01

Short interest%

—

SBC / revenue%

0.04

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

0

Op margin range%

15–31

$1 testx

—

Incr. ROIC%

—

Cupid Limited manufactures and supplies male and female condoms in India and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹3.577B

28.13%

1.00×

Cost of revenue

₹1.433B

23.49%

0.86×

Operating expenses

₹1.025B

19.19%

0.75×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

-

Return on capital

n/m

-

Spread over hurdle

n/m

-