135.6
Revenue₹B
159.6
159.0
159.0
158.3
162.3
164.1
162.9
165.3
164.8
166.2
151.4
0.47%
0.67%
37
28.69
Revenue growth%
26.99
25.69
25.61
26.12
23.52
25.91
26.65
28.04
30.89
28.26
14.93
28.04
26.39
75
28.25
Gross margin%
7.73
6.93
7.80
10.72
13.30
11.98
14.58
13.39
13.78
16.13
12.96
13.78
12.64
56
13.95
Operating margin%
18.14
20.86
23.05
25.74
23.25
24.43
23.49
24.02
25.20
26.64
5.20
24.43
23.75
35
13.15
Net margin%
15.40
14.48
13.16
10.37
12.36
12.80
11.38
8.73
8.08
7.78
17.03
8.73
11.87
5
25.24
P/E ratio (avg)x
23.01
21.98
19.65
19.25
20.99
18.67
18.95
20.88
21.76
19.74
13.13
19.74
20.31
60
35.91
EV/EBITx
33.78
37.04
41.64
40.18
38.65
40.98
41.94
48.50
47.56
47.88
26.19
47.56
41.31
22
10.75
FCF yield (avg)%
29.26
30.18
32.69
32.20
34.24
33.51
32.81
34.38
35.47
34.62
13.62
34.38
33.16
61
15.75
FCF margin%
15.77
14.99
17.38
17.16
18.06
19.37
18.41
20.25
18.95
16.68
4.55
18.95
17.72
69
0.113
FCF / Net incomex
1.490
1.752
1.883
2.196
2.438
2.353
2.351
2.403
2.325
2.542
1.674
2.353
2.338
43
23.56
ROIC%
21.35
23.45
26.40
27.63
26.41
27.94
25.92
28.16
25.35
26.80
2.54
26.80
26.41
26
27.87
Return on equity%
22.34
21.13
20.61
22.88
21.00
21.37
20.00
18.72
17.50
16.65
23.62
18.72
20.80
44
26.62
Return on assets%
29.01
26.61
28.42
25.62
27.39
27.57
29.66
29.30
30.16
31.23
15.66
29.66
28.72
41
60.92
EPS₹
32.38
28.98
29.55
25.07
26.78
26.78
26.48
24.20
21.07
17.97
62.30
(7.67%)
(6.94%)
—
17.03
EPS growth%
10.77
12.91
14.71
13.61
14.51
12.80
14.65
14.07
13.90
16.34
2.68
14.07
13.99
80
89.63
Bookvalue per sh₹
232.27
267.32
281.38
320.20
342.89
335.65
344.36
367.57
398.55
449.01
72.09
5.54%
8.20%
—
148.03
FCF per share₹
162.37
182.83
184.96
206.24
232.14
253.08
256.15
250.20
266.37
271.83
103.43
3.21%
5.68%
—
41.20
Dividend per sh₹
81.65
89.67
83.56
92.67
102.89
101.83
106.60
118.27
120.93
116.27
108.60
2.47%
3.64%
—
8.18
Div yield (avg)%
25.28
24.74
24.59
27.34
25.51
26.16
27.62
25.53
23.57
24.33
16.77
25.53
25.40
40
12.08
Payout ratio%
22.80
23.96
25.67
25.14
26.09
25.47
23.73
24.06
21.40
20.26
25.89
23.73
24.01
24
1.007
Shares (diluted)B
1.819
2.170
2.584
2.727
2.812
3.033
3.678
4.089
4.596
5.049
1.025
12.42%
12.69%
6
21.21
Buyback yield%
20.47
19.58
19.95
17.02
16.17
15.13
15.40
13.91
12.45
9.82
8.14
13.91
15.78
87
0.449
D/E ratiox
0.819
0.822
0.835
0.910
0.996
1.145
1.128
1.201
1.213
1.150
1.119
1.150
1.062
34
72.44
Enterprise value₹B
72.73
72.09
82.01
76.18
78.51
88.86
82.82
84.32
87.42
99.10
143.1
4.77%
3.34%
87
42.12
LT debt₹B
84.84
78.61
79.78
71.31
73.38
72.60
74.56
71.47
63.22
64.85
124.0
(2.44%)
(1.93%)
20
Revenue
₹166.2B
0.67%
1.00×
Cost of revenue
₹116.3B
0.74%
1.01×
Operating expenses
₹17.46B
0.26%
0.96×
Cash and investments
17.38%
Goodwill & intangibles
17.07%
Property and equipment
15.67%