1.769
Revenue₹B
2.461
2.440
2.466
2.511
2.493
2.545
2.562
2.606
2.575
2.520
1.827
0.22%
0.47%
94
29.36
Revenue growth%
13.90
12.24
13.01
14.31
11.88
14.00
13.52
12.58
14.32
15.87
23.03
14.00
13.71
8
29.03
Gross margin%
17.11
20.01
21.75
24.49
26.08
23.21
21.58
20.27
19.82
17.94
25.20
20.27
20.92
32
26.82
Operating margin%
34.62
32.29
30.70
32.07
30.86
30.97
30.67
32.48
34.67
32.45
3.17
32.45
32.18
47
19.60
Net margin%
7.78
5.73
8.55
10.74
12.70
15.55
14.22
16.43
18.81
21.59
24.21
16.43
13.46
53
7.022
P/E ratio (avg)x
47.70
55.31
54.16
52.75
53.24
56.71
56.83
63.31
61.11
63.15
27.06
61.11
56.01
67
19.26
EV/EBITx
16.45
17.10
19.48
20.27
21.29
22.31
24.91
25.44
28.05
25.69
26.64
25.44
21.80
77
12.77
FCF yield (avg)%
13.97
12.83
11.43
12.04
10.06
7.64
5.11
5.39
7.21
6.56
28.99
6.56
8.85
13
6.08
FCF margin%
32.06
34.23
31.34
30.87
29.33
28.50
25.61
22.76
24.84
26.15
7.53
25.61
28.92
50
1.763
FCF / Net incomex
1.427
1.418
1.429
1.568
1.742
1.707
1.800
1.996
2.139
2.188
0.454
1.996
1.725
90
6.04
ROIC%
28.15
29.41
30.93
33.61
35.75
33.37
35.44
34.83
35.33
34.26
20.70
34.83
33.94
82
23.53
Return on equity%
14.46
14.63
17.54
19.27
19.93
18.37
16.64
19.22
21.51
21.17
18.36
19.22
18.80
61
28.73
Return on assets%
3.88
4.44
6.97
9.81
8.59
7.09
9.82
9.03
8.55
6.00
14.61
8.55
7.82
59
10.08
EPS₹
4.90
5.48
6.38
7.08
8.46
9.59
11.05
12.40
14.45
15.69
10.35
13.15%
12.95%
—
10.86
EPS growth%
13.33
11.98
11.41
10.69
8.73
8.14
10.29
8.52
8.59
9.98
22.00
8.59
10.13
58
8.26
Bookvalue per sh₹
19.03
17.30
18.06
17.62
19.59
19.44
19.73
19.78
21.88
24.48
14.61
4.56%
2.75%
—
12.35
FCF per share₹
10.64
10.63
11.98
13.84
13.95
13.91
13.66
15.86
18.10
19.11
4.48
6.50%
6.69%
—
8.05
Dividend per sh₹
4.33
5.03
4.96
5.26
5.99
6.92
7.17
8.38
9.54
10.40
12.12
11.69%
9.40%
—
23.91
Div yield (avg)%
30.56
30.68
29.77
29.35
29.96
27.07
25.44
27.95
30.56
29.74
23.22
27.95
29.76
69
9.31
Payout ratio%
13.50
15.02
16.85
18.68
20.88
19.48
19.68
20.46
18.92
21.39
7.64
19.68
19.20
50
50.00
Shares (diluted)M
55.54
61.60
67.85
72.37
67.40
61.25
55.64
55.72
59.62
60.15
50.97
(2.25%)
1.76%
75
23.84
Buyback yield%
22.26
19.57
19.45
19.76
17.93
17.44
19.76
17.41
19.19
19.74
2.85
19.19
19.51
30
1.562
D/E ratiox
1.324
1.460
1.694
1.718
2.005
2.006
2.184
2.520
2.674
3.183
0.374
2.520
2.006
86
1.828
Enterprise value₹B
2.057
2.146
2.353
2.743
3.114
3.316
3.203
3.256
3.184
3.806
1.581
4.09%
6.26%
26
0.131
LT debt₹B
1.434
1.501
1.300
1.277
1.374
1.441
1.393
1.202
1.271
1.318
1.516
(0.82%)
(0.67%)
60
Revenue
₹2.520B
0.47%
1.00×
Cost of revenue
₹1.667B
0.52%
1.00×
Operating expenses
₹499.0M
0.40%
0.99×
Property and equipment
15.52%