1.693
Revenue₹B
1.687
1.777
1.839
1.854
1.930
1.970
2.024
2.136
2.208
2.258
1.748
3.19%
3.08%
25
29.59
Revenue growth%
11.54
12.28
13.79
15.03
16.10
14.49
16.13
16.38
15.92
16.81
5.48
16.13
15.47
8
17.90
Gross margin%
18.89
17.87
20.04
21.81
19.75
19.48
17.89
17.62
16.28
15.38
29.64
17.62
18.39
53
25.85
Operating margin%
13.17
12.43
12.21
11.28
11.85
9.17
7.55
4.98
5.76
4.51
2.87
5.76
10.22
31
4.72
Net margin%
13.00
13.61
15.63
18.03
18.77
20.86
19.01
17.02
16.41
18.61
14.43
18.61
17.52
27
28.31
P/E ratio (avg)x
12.73
12.06
11.86
13.23
12.78
13.29
13.44
13.56
15.47
14.96
35.07
13.56
13.26
65
35.15
EV/EBITx
28.83
29.20
27.68
30.50
31.21
31.16
32.35
33.59
36.71
40.01
18.99
33.59
31.19
79
10.10
FCF yield (avg)%
33.12
32.25
31.47
33.99
31.25
33.72
34.03
36.39
38.40
40.62
5.99
36.39
33.86
86
20.26
FCF margin%
7.64
8.34
6.33
3.44
6.23
7.65
6.50
7.09
6.10
5.18
21.92
6.50
6.41
43
1.207
FCF / Net incomex
0.100
0.091
0.097
0.094
0.089
0.093
0.088
0.081
0.074
0.077
1.651
0.081
0.090
92
21.84
ROIC%
19.50
21.50
18.61
19.66
20.04
21.64
24.27
25.14
25.98
23.56
13.24
24.27
21.57
86
28.86
Return on equity%
21.64
24.04
25.86
28.04
26.83
26.91
27.53
30.53
28.25
25.82
8.63
27.53
26.87
17
23.33
Return on assets%
15.76
13.25
11.99
9.37
7.57
5.83
4.48
2.20
0.42
0.40
20.26
2.20
6.70
60
1.78
EPS₹
6.17
6.27
7.02
6.89
7.65
7.77
9.17
10.04
10.98
11.98
1.96
9.40%
8.51%
—
25.74
EPS growth%
17.41
20.32
21.63
21.26
21.79
19.34
19.05
19.99
22.53
19.74
16.70
19.74
20.16
50
5.90
Bookvalue per sh₹
9.99
9.98
9.99
11.45
12.22
13.01
12.80
14.99
14.34
16.11
7.14
5.68%
6.49%
—
5.95
FCF per share₹
2.17
2.00
1.88
1.98
1.90
2.02
2.05
2.11
2.17
1.97
1.47
0.75%
(0.84%)
—
1.53
Dividend per sh₹
4.63
4.37
4.25
4.53
4.43
4.27
4.71
4.65
4.72
4.73
5.34
1.31%
(0.27%)
—
20.84
Div yield (avg)%
10.11
12.01
14.64
14.16
15.78
13.65
10.70
12.51
13.22
13.66
5.55
13.22
13.44
21
3.55
Payout ratio%
31.61
29.23
30.85
33.82
36.14
38.43
36.07
36.09
34.43
35.07
21.41
36.07
34.75
13
158.9
Shares (diluted)M
173.7
171.0
172.4
155.2
161.6
170.9
186.9
183.0
166.1
167.5
156.7
0.73%
0.39%
70
7.75
Buyback yield%
12.09
10.68
11.06
13.75
12.64
13.94
14.82
14.45
12.75
13.83
2.56
13.94
13.25
35
1.039
D/E ratiox
0.440
0.394
0.366
0.324
0.321
0.333
0.293
0.297
0.314
0.288
1.682
0.297
0.322
16
1.754
Enterprise value₹B
0.665
0.778
0.840
0.930
1.103
1.058
1.167
1.326
1.353
1.488
1.486
6.17%
9.67%
56
0.301
LT debt₹B
1.900
1.886
2.126
2.118
2.202
2.474
2.946
3.211
3.782
3.886
0.843
12.03%
7.76%
45
Revenue
₹2.258B
3.08%
1.00×
Cost of revenue
₹1.581B
3.08%
1.00×
Operating expenses
₹293.9M
3.30%
1.02×
Cash and investments
14.15%