0.745
Revenue₹B
1.762
1.803
1.792
1.804
1.874
1.916
1.990
2.044
2.102
2.109
0.821
2.39%
2.08%
90
7.27
Revenue growth%
21.18
23.72
20.84
21.08
19.58
19.20
20.94
23.60
24.22
23.48
26.05
23.48
21.13
31
22.45
Gross margin%
22.55
23.74
23.14
22.44
22.56
21.17
20.95
21.06
22.73
23.32
6.73
21.17
22.56
76
23.54
Operating margin%
2.36
1.08
3.62
0.76
0.40
0.40
0.40
2.02
4.41
4.84
10.15
2.02
1.55
79
29.01
Net margin%
10.96
8.72
6.03
5.62
7.95
10.48
11.65
10.88
10.76
13.44
11.79
10.88
10.62
24
32.77
P/E ratio (avg)x
31.35
34.80
41.65
43.70
42.43
43.83
44.44
47.68
48.85
53.27
32.41
47.68
43.77
20
12.75
EV/EBITx
7.253
6.813
7.282
6.694
6.825
6.349
5.817
5.647
5.970
6.644
11.90
5.970
6.669
74
3.72
FCF yield (avg)%
14.38
16.41
13.61
13.81
10.90
10.91
9.75
11.01
10.08
10.54
16.16
10.54
10.96
81
6.95
FCF margin%
13.78
11.15
9.66
8.54
5.75
5.75
5.52
7.12
8.88
6.88
25.23
6.88
7.83
39
1.540
FCF / Net incomex
1.348
1.278
1.109
1.106
1.191
1.187
1.032
0.935
0.830
0.892
0.924
0.935
1.108
85
24.91
ROIC%
8.54
11.04
12.12
9.82
7.96
7.63
5.06
5.01
5.55
7.94
18.15
5.55
7.95
82
16.91
Return on equity%
10.22
7.30
6.80
6.40
3.67
0.82
1.95
2.54
4.37
6.44
15.48
2.54
5.39
22
5.12
Return on assets%
5.72
4.52
3.19
5.99
6.64
8.16
6.74
9.34
6.83
6.37
13.71
6.83
6.51
58
7.41
EPS₹
76.66
92.66
111.20
126.26
146.37
150.01
162.51
181.10
217.03
223.92
8.22
8.87%
11.89%
—
24.15
EPS growth%
26.88
28.89
26.67
27.59
30.41
30.44
30.48
29.07
28.35
29.10
25.15
29.10
28.98
45
15.32
Bookvalue per sh₹
12.45
12.90
14.38
13.62
13.82
13.08
13.16
14.52
15.68
14.21
29.65
0.56%
1.53%
—
47.87
FCF per share₹
12.31
14.32
13.34
12.98
12.31
11.98
12.93
13.05
12.47
13.80
15.50
2.30%
2.24%
—
20.82
Dividend per sh₹
35.28
34.93
35.91
34.17
34.32
38.63
39.33
41.81
43.26
39.91
23.67
3.06%
1.95%
—
15.55
Div yield (avg)%
26.15
29.00
27.28
25.83
23.14
23.85
24.62
26.05
25.92
27.55
25.44
25.92
25.98
94
16.23
Payout ratio%
12.91
12.99
10.77
12.30
14.27
13.18
12.31
10.90
9.22
6.34
27.07
10.90
12.31
13
34.06
Shares (diluted)M
25.38
24.35
23.38
24.51
23.74
24.34
21.17
18.68
16.30
16.30
34.50
(7.25%)
(5.55%)
82
19.59
Buyback yield%
15.82
14.04
16.36
14.95
17.68
20.62
22.08
20.26
19.76
18.70
17.25
20.26
18.19
90
0.124
D/E ratiox
0.602
0.523
0.534
0.563
0.498
0.430
0.380
0.337
0.319
0.347
0.759
0.347
0.464
37
0.742
Enterprise value₹B
1.337
1.450
1.503
1.526
1.534
1.601
1.714
1.657
1.928
2.010
0.836
5.55%
6.04%
36
0.585
LT debt₹B
0.751
0.737
0.845
0.843
0.970
1.061
1.084
1.138
1.143
1.166
0.620
3.75%
5.48%
74
Revenue
₹2.109B
2.08%
1.00×
Cost of revenue
₹1.465B
2.12%
1.00×
Operating expenses
₹334.8M
2.06%
1.00×
Goodwill & intangibles
15.77%
Cash and investments
14.74%