0.994
Revenue₹B
1.522
1.525
1.568
1.614
1.605
1.621
1.610
1.624
1.625
1.640
1.025
0.43%
0.67%
26
5.05
Revenue growth%
5.46
4.30
4.23
3.59
5.31
4.49
4.26
7.03
6.37
7.18
19.17
6.37
4.90
56
9.44
Gross margin%
13.31
11.09
12.39
10.58
11.02
10.39
8.25
7.55
7.57
9.97
26.90
8.25
10.49
42
22.50
Operating margin%
30.22
30.29
31.48
31.70
33.48
33.38
33.81
35.54
36.61
38.50
5.57
35.54
33.43
42
27.74
Net margin%
12.77
14.50
16.77
17.52
14.70
16.15
14.61
11.66
9.08
8.62
17.76
11.66
14.56
80
9.701
P/E ratio (avg)x
12.94
12.54
13.13
12.58
14.29
14.89
16.05
17.04
17.62
17.23
28.13
17.04
14.59
58
9.980
EV/EBITx
16.95
16.12
15.21
16.10
14.26
14.09
12.66
13.74
12.93
11.90
19.11
12.93
14.18
58
28.87
FCF yield (avg)%
24.25
21.63
23.37
25.93
24.92
24.52
22.69
21.91
22.35
21.86
3.19
22.35
23.03
17
14.16
FCF margin%
12.67
13.81
14.54
12.12
14.51
16.64
15.04
14.80
15.06
12.86
13.51
15.04
14.53
42
0.224
FCF / Net incomex
0.793
0.859
0.865
0.848
0.908
1.031
1.080
1.109
1.210
1.415
0.522
1.109
0.970
76
23.31
ROIC%
13.16
11.70
10.05
7.29
7.00
4.60
3.81
5.45
5.82
3.99
17.85
4.60
6.41
42
16.08
Return on equity%
18.24
17.49
16.47
17.15
19.33
21.82
22.70
23.39
24.19
24.59
27.44
23.39
20.57
83
27.37
Return on assets%
6.08
8.99
7.29
6.03
6.32
6.66
7.71
8.50
8.20
5.90
7.38
7.71
6.98
80
11.97
EPS₹
5.48
5.23
5.64
5.69
6.08
5.94
6.16
6.47
6.36
6.30
12.97
0.70%
0.22%
—
22.83
EPS growth%
27.16
24.60
22.93
22.17
22.95
25.80
27.46
27.55
26.76
24.53
19.58
26.76
25.20
90
2.83
Bookvalue per sh₹
2.72
2.89
2.83
2.99
3.15
3.71
4.24
4.91
5.58
5.79
3.70
12.97%
7.57%
—
7.75
FCF per share₹
3.64
4.18
4.61
5.14
6.20
6.84
7.14
7.96
7.99
8.45
5.35
6.41%
8.93%
—
10.06
Dividend per sh₹
6.21
6.93
7.74
7.49
7.43
6.83
7.66
7.21
8.13
7.98
2.31
1.42%
3.71%
—
28.41
Div yield (avg)%
27.60
28.98
28.95
27.67
25.83
28.29
26.73
25.17
28.01
30.75
14.74
28.01
27.84
33
6.61
Payout ratio%
33.55
34.98
37.22
39.17
37.23
38.59
39.66
42.18
44.17
44.79
16.69
42.18
38.88
75
65.07
Shares (diluted)M
72.94
70.88
75.38
70.46
77.05
69.55
62.95
68.96
63.49
55.92
65.76
(6.21%)
(1.79%)
50
25.10
Buyback yield%
22.17
21.34
22.49
22.27
24.28
26.29
23.65
21.95
21.90
19.24
19.21
21.95
22.22
23
1.645
D/E ratiox
0.929
1.011
1.011
0.917
1.008
1.082
1.137
1.136
1.269
1.230
0.237
1.137
1.047
70
0.306
Enterprise value₹B
0.876
0.953
1.102
1.135
1.274
1.301
1.417
1.619
1.600
1.816
0.485
7.35%
8.27%
69
0.552
LT debt₹B
0.817
0.955
1.138
1.181
1.376
1.397
1.596
1.791
1.965
2.273
0.094
10.55%
12.48%
18
Revenue
₹1.640B
0.67%
1.00×
Cost of revenue
₹970.0M
0.61%
0.99×
Operating expenses
₹300.8M
0.33%
0.97×
Property and equipment
16.45%
Spread over hurdle
13.45%