0.211
Revenue₹B
1.562
1.593
1.672
1.691
1.778
1.832
1.919
2.014
2.026
2.047
0.220
2.85%
2.80%
63
8.96
Revenue growth%
1.67
0.76
2.07
3.40
3.76
4.97
5.24
3.54
2.43
0.40
5.68
3.54
2.91
40
14.82
Gross margin%
25.43
24.13
22.83
20.20
19.17
21.67
24.51
24.98
27.91
25.45
3.85
24.98
24.32
21
8.47
Operating margin%
12.42
9.74
11.11
14.07
15.83
14.02
12.38
10.70
11.84
14.16
20.40
12.38
12.40
13
29.79
Net margin%
2.26
1.58
0.40
2.14
0.40
2.51
1.26
0.55
0.40
1.61
14.61
1.26
1.42
33
19.11
P/E ratio (avg)x
29.57
30.38
29.78
30.29
31.96
31.01
33.79
35.01
33.40
38.14
22.95
33.79
31.48
70
25.35
EV/EBITx
28.06
30.68
31.63
31.02
35.67
34.40
39.00
42.62
49.07
51.48
30.36
42.62
35.03
58
28.65
FCF yield (avg)%
2.28
5.07
5.05
7.67
7.77
10.66
13.18
14.99
13.02
10.54
14.03
13.02
9.15
51
15.33
FCF margin%
17.28
14.61
14.84
15.67
15.53
15.98
17.25
14.73
17.00
15.50
13.57
15.98
15.60
48
1.442
FCF / Net incomex
1.645
1.556
1.790
1.913
2.029
2.164
2.464
2.348
2.621
2.937
0.838
2.464
2.096
43
4.77
ROIC%
17.83
19.62
21.23
20.05
18.37
18.49
16.56
17.36
18.08
16.62
3.89
17.36
18.23
26
3.17
Return on equity%
27.24
29.39
31.19
30.41
27.44
29.05
26.27
27.77
30.40
33.27
29.45
29.05
29.22
31
20.55
Return on assets%
4.62
6.91
8.20
7.94
10.13
7.80
8.10
8.32
5.55
6.40
16.07
7.80
7.87
83
6.88
EPS₹
8.19
8.73
9.63
10.97
10.16
10.88
12.15
12.30
12.59
13.66
7.49
6.10%
5.25%
—
20.06
EPS growth%
9.87
7.89
8.25
10.68
12.45
10.57
7.77
10.57
13.34
15.28
16.08
10.57
10.57
60
11.78
Bookvalue per sh₹
4.29
4.16
4.28
4.35
4.30
4.19
4.74
4.52
4.84
4.82
5.30
2.28%
0.83%
—
3.14
FCF per share₹
14.84
15.19
15.65
15.85
16.92
19.30
20.74
22.11
23.90
24.11
2.55
7.33%
4.51%
—
7.03
Dividend per sh₹
2.33
2.25
2.10
2.27
2.05
1.95
1.81
1.66
1.52
1.45
8.46
(6.72%)
(4.19%)
—
16.89
Div yield (avg)%
23.93
26.09
27.85
30.12
27.78
26.95
24.14
23.66
23.02
25.24
14.16
24.14
25.67
52
8.94
Payout ratio%
1.09
2.58
0.88
0.40
1.05
0.40
2.01
0.90
0.49
0.40
4.99
0.49
0.89
89
104.5
Shares (diluted)M
155.8
176.8
166.8
165.8
158.5
171.3
182.7
190.1
177.3
181.9
105.4
2.78%
3.05%
15
17.74
Buyback yield%
24.38
23.37
26.01
24.47
23.31
23.70
25.87
23.44
24.58
24.04
29.93
24.04
24.21
10
0.208
D/E ratiox
0.471
0.552
0.534
0.595
0.672
0.795
0.804
0.898
0.897
1.018
0.244
0.897
0.733
13
1.277
Enterprise value₹B
1.401
1.485
1.472
1.433
1.649
1.737
1.968
1.927
1.990
2.012
0.518
4.06%
3.70%
38
1,881
LT debt₹M
548.8
618.6
678.9
704.3
680.7
726.5
747.6
852.9
951.2
945.5
332.3
6.79%
5.92%
37
Revenue
₹2.047B
2.80%
1.00×
Cost of revenue
₹1.146B
3.07%
1.03×
Operating expenses
₹480.5M
2.74%
0.99×
Property and equipment
17.28%
Spread over hurdle
(7.88%)