Madhav Infra Projects

₹6.94As of Sun 8 Nov 2026, 12:00 UTC

NSE:MADHAVIPL—

Country India

PE (Fwd) 6.024

TSR 10Y CAGR —

Div yield —

ROE —

Heavy Construction Other Than Building Construction Contractors

Beta (5Y) 0.70

PE TTM 6.780

TSR TTM —

Mkt cap ₹1.860B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹7.86

13.20%

66.12%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

5.021

Revenue₹B

—

4.601

5.127

4.604

6.102

5.021

5.202

2.21%

(17.72)

Revenue growth%

—

11.44

(10.20)

32.55

(17.72)

3.60

0.62

—

18.98

Gross margin%

—

17.24

16.78

18.16

16.15

18.98

18.97

17.24

10.50

Operating margin%

—

7.68

8.67

9.39

8.55

10.50

10.53

8.67

5.46

Net margin%

—

1.36

6.62

4.71

4.24

5.46

5.62

4.71

6.780

P/E ratio (avg)x

—

6.353

—

3.525

EV/EBITx

—

3.392

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

1.02

EPS₹

—

0.24

1.27

0.81

0.97

1.02

1.09

43.21%

—

6.00

EPS growth%

—

420.42

(36.08)

19.27

6.00

6.72

12.64

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

267.8

Shares (diluted)M

—

256.2

267.8

◌267.8

1.11%

—

Buyback yield%

—

(4.53)

—

◌—

—

D/E ratiox

—

1.859

Enterprise value₹B

—

1.859

—

LT debt₹M

—

Peers (US$19.52M)

Cap (US$)

Current Infraprojects…

20.59M

12.16x

Srinibas Pradhan…

17.90M

16.04x

Core4 Engineers Limited

17.62M

7.934x

Gabungan AQRS Berhad

19.40M

14.95x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

3.814

2.638

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

65.83

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

2/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

8–11

$1 testx

—

Incr. ROIC%

—

Madhav Infra Projects Limited engages in the development, construction, operation, and maintenance of infrastructure projects in India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹5.021B

2.21%

1.00×

Cost of revenue

₹4.068B

1.67%

0.98×

Operating expenses

₹425.9M

(0.80%)

0.89×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m