349.7
Revenue₹M
391.8
398.3
401.0
401.7
399.2
405.3
416.5
430.2
443.7
441.0
365.4
2.01%
1.12%
13
17.94
Revenue growth%
15.14
12.37
14.60
13.30
14.85
16.56
15.23
12.81
14.06
12.08
19.73
14.06
14.33
91
15.43
Gross margin%
13.35
16.15
13.56
11.71
10.49
7.82
9.86
12.68
14.13
11.74
7.17
11.74
12.21
32
27.28
Operating margin%
6.90
9.19
7.59
9.98
8.33
8.61
6.90
4.42
1.78
2.71
14.95
4.42
7.25
52
17.77
Net margin%
10.52
8.86
7.93
10.35
11.36
10.79
12.48
9.62
8.08
7.18
10.30
9.62
9.98
63
18.95
P/E ratio (avg)x
31.09
36.58
40.02
39.23
39.33
45.24
46.32
49.27
51.64
57.12
16.35
49.27
42.63
26
27.91
EV/EBITx
16.95
18.28
18.76
18.28
18.05
18.82
19.31
19.50
19.83
23.75
16.08
19.50
18.79
75
20.04
FCF yield (avg)%
12.80
15.49
15.42
18.14
20.74
18.50
18.03
18.83
19.80
22.22
22.47
18.83
18.32
88
14.87
FCF margin%
36.10
35.96
35.57
35.22
36.72
34.23
32.85
35.44
34.84
33.70
16.64
34.23
35.33
78
1.092
FCF / Net incomex
0.516
0.583
0.623
0.627
0.674
0.749
0.757
0.778
0.876
0.924
0.418
0.778
0.712
11
11.99
ROIC%
0.40
2.03
2.07
1.31
0.40
0.40
1.44
3.51
3.48
2.74
12.55
2.74
1.73
17
4.88
Return on equity%
10.82
8.19
9.78
7.83
9.01
11.26
10.21
9.19
10.88
13.06
5.94
10.88
9.99
87
10.28
Return on assets%
7.86
7.52
7.26
7.04
8.30
9.44
9.88
9.31
9.59
8.45
21.95
9.44
8.37
25
6.99
EPS₹
12.97
12.75
11.98
12.62
13.14
11.42
12.03
11.46
12.15
10.86
7.47
(3.74%)
(2.62%)
—
11.10
EPS growth%
7.83
8.99
8.70
9.63
10.24
10.83
10.34
9.65
11.98
13.03
5.36
10.83
9.94
53
13.71
Bookvalue per sh₹
11.56
12.71
11.47
10.22
11.03
10.86
10.37
10.37
9.68
8.68
8.20
(4.67%)
(3.05%)
—
3.96
FCF per share₹
3.40
3.37
3.43
3.18
3.01
2.89
3.25
3.64
3.89
4.03
14.35
6.03%
0.79%
—
6.74
Dividend per sh₹
3.55
3.24
2.91
3.10
3.17
3.08
2.74
2.90
2.76
2.94
2.12
(1.52%)
(2.98%)
—
29.16
Div yield (avg)%
18.41
15.98
16.96
15.21
18.11
20.44
23.35
24.63
27.03
27.94
15.20
24.63
19.43
14
24.39
Payout ratio%
13.16
13.68
12.42
9.75
11.18
13.56
14.26
15.61
17.26
16.05
9.85
15.61
13.62
85
18.65
Shares (diluted)M
28.35
32.39
34.15
35.78
36.05
41.11
46.02
54.01
53.05
55.50
19.45
9.02%
7.20%
47
25.02
Buyback yield%
8.17
8.17
8.53
6.00
7.33
9.75
7.84
6.58
9.02
7.28
29.60
7.84
8.00
86
1.093
D/E ratiox
2.116
2.398
2.854
3.044
2.975
3.364
3.617
3.475
3.374
3.924
0.619
3.475
3.204
21
132.5
Enterprise value₹M
83.07
81.00
85.11
82.50
83.69
78.18
70.79
63.68
63.12
56.65
336.6
(7.51%)
(3.74%)
79
167.6
LT debt₹M
341.1
295.9
263.2
281.2
244.7
213.7
208.1
207.3
186.7
193.2
200.9
(4.61%)
(6.30%)
39
Revenue
₹441.0M
1.12%
1.00×
Cost of revenue
₹206.2M
1.12%
1.00×
Operating expenses
₹88.82M
0.65%
0.95×
Cash and investments
15.73%