0.722
Revenue₹B
0.932
0.979
1.000
1.015
1.056
1.110
1.175
1.210
1.236
1.263
0.783
3.66%
3.26%
11
26.96
Revenue growth%
26.52
24.93
24.15
26.77
27.64
30.52
29.03
26.67
25.44
23.81
3.51
26.67
26.60
82
23.65
Gross margin%
19.86
19.81
22.20
20.75
21.92
22.15
19.65
19.53
21.29
20.33
13.10
20.33
20.54
31
22.21
Operating margin%
17.46
16.42
14.07
15.72
17.47
17.93
20.00
21.73
19.54
19.10
18.16
19.54
17.70
8
5.58
Net margin%
14.65
15.92
18.22
19.79
19.92
21.26
21.25
19.85
18.97
16.97
25.06
19.85
19.38
20
32.57
P/E ratio (avg)x
11.74
11.03
9.535
8.785
7.537
6.588
6.924
6.029
5.315
5.595
7.075
6.029
7.231
33
35.07
EV/EBITx
35.13
38.75
41.56
41.98
47.62
44.90
48.20
46.62
44.55
43.92
26.92
44.90
44.23
65
15.04
FCF yield (avg)%
15.96
16.12
14.34
14.06
14.22
14.15
16.74
16.91
19.55
20.25
8.69
16.91
16.04
19
19.25
FCF margin%
19.39
21.01
20.66
18.93
21.74
21.65
22.72
24.46
23.60
20.72
7.78
22.72
21.33
12
0.972
FCF / Net incomex
1.521
1.473
1.524
1.323
1.357
1.425
1.433
1.396
1.331
1.228
0.212
1.396
1.411
75
15.00
ROIC%
12.63
14.83
14.04
12.21
11.66
13.04
10.91
9.24
7.49
9.05
21.37
9.24
11.93
10
10.44
Return on equity%
30.68
32.25
32.91
33.21
33.17
30.46
31.28
32.43
34.33
31.91
15.18
31.91
32.34
78
9.42
Return on assets%
9.91
6.98
7.09
6.83
7.19
7.56
9.03
9.36
9.99
7.29
5.57
9.03
7.42
20
24.17
EPS₹
8.34
8.61
9.59
10.14
11.41
12.04
11.40
11.17
12.23
11.50
26.33
0.16%
4.23%
—
18.26
EPS growth%
28.32
30.20
31.73
31.06
33.78
32.62
32.72
34.47
36.17
38.89
28.23
34.47
32.67
40
19.15
Bookvalue per sh₹
17.48
17.06
18.06
20.20
20.98
19.41
17.36
18.16
17.44
16.33
12.10
(4.89%)
(0.85%)
—
11.92
FCF per share₹
14.74
14.35
13.94
15.92
14.56
15.33
15.89
15.12
15.25
14.39
19.29
(0.22%)
0.81%
—
8.65
Dividend per sh₹
9.19
7.96
8.32
7.45
7.19
6.80
6.16
5.36
5.53
5.71
19.64
(4.48%)
(5.27%)
—
26.50
Div yield (avg)%
26.72
27.28
29.64
30.04
28.84
28.30
27.10
24.17
26.79
25.33
20.05
26.79
27.19
49
15.87
Payout ratio%
24.76
22.84
21.61
23.02
20.96
20.05
18.22
16.24
13.32
13.06
7.86
16.24
20.50
65
19.56
Shares (diluted)M
18.81
19.06
19.48
22.30
22.74
24.03
24.65
27.72
27.37
29.39
18.85
5.26%
4.39%
35
15.95
Buyback yield%
6.38
7.22
7.76
8.78
9.55
10.91
12.59
12.58
12.65
14.66
17.17
12.59
10.23
37
0.781
D/E ratiox
2.265
2.143
2.050
2.211
2.413
2.362
2.696
3.097
3.212
3.674
0.534
3.097
2.388
73
328.7
Enterprise value₹M
98.38
104.3
112.3
98.60
98.81
103.9
88.93
78.68
82.12
86.40
506.5
(2.65%)
(2.25%)
44
0.719
LT debt₹B
1.385
1.542
1.816
1.864
2.060
2.321
2.341
2.656
3.020
3.036
0.785
8.07%
8.74%
34
Revenue
₹1.263B
3.26%
1.00×
Cost of revenue
₹884.2M
3.26%
1.00×
Operating expenses
₹206.5M
3.62%
1.03×
Cash and investments
17.29%