284.8
Revenue₹M
306.6
316.7
333.2
339.0
346.5
362.4
378.6
389.5
406.2
428.4
297.2
4.33%
3.94%
68
10.56
Revenue growth%
18.02
16.39
13.77
12.44
13.67
16.15
14.78
13.04
13.24
13.92
14.98
13.92
13.84
27
11.34
Gross margin%
20.75
18.55
18.62
21.20
21.11
18.92
17.56
14.97
13.30
12.50
12.90
14.97
18.58
7
9.79
Operating margin%
7.74
4.96
3.40
6.07
5.57
7.71
7.61
4.99
5.85
7.65
8.89
7.61
5.96
68
16.78
Net margin%
8.76
7.34
4.82
2.45
3.73
0.92
0.40
0.40
1.02
0.40
14.29
0.40
1.74
79
19.15
P/E ratio (avg)x
8.044
8.415
7.967
7.137
7.425
8.048
7.750
6.673
6.745
5.788
34.50
6.745
7.587
35
32.13
EV/EBITx
41.30
46.05
46.82
48.63
51.92
57.28
53.99
58.69
54.87
52.36
11.06
54.87
52.14
76
21.40
FCF yield (avg)%
3.14
2.20
0.40
3.06
1.80
1.57
1.51
2.98
3.20
5.07
23.21
2.98
2.59
33
5.38
FCF margin%
25.44
28.10
28.61
27.28
26.06
26.74
26.35
26.52
28.41
30.74
29.27
26.74
27.01
84
0.182
FCF / Net incomex
1.657
1.824
2.092
2.329
2.424
2.844
3.328
3.849
4.614
5.003
0.699
3.849
2.634
26
8.37
ROIC%
16.69
13.85
13.65
10.85
12.25
9.39
7.81
5.36
7.48
6.54
20.03
7.48
10.12
63
16.85
Return on equity%
30.07
28.63
28.43
30.10
29.93
32.71
31.42
29.69
26.80
27.38
21.55
29.69
29.81
7
19.17
Return on assets%
4.64
7.05
9.30
10.64
8.72
8.70
9.70
8.94
11.53
9.29
26.59
9.29
9.12
22
6.33
EPS₹
2.04
1.94
1.72
1.50
1.49
1.29
1.34
1.34
1.27
1.20
6.72
(4.21%)
(4.54%)
—
8.72
EPS growth%
23.96
23.75
26.13
23.16
20.77
20.88
23.15
23.15
21.04
18.36
5.42
21.04
23.15
61
10.58
Bookvalue per sh₹
6.36
6.64
6.55
6.48
6.86
6.68
6.64
6.50
6.76
7.65
6.87
2.22%
1.78%
—
11.05
FCF per share₹
6.20
6.08
5.42
5.85
5.36
4.94
5.40
5.76
6.43
7.08
4.91
5.75%
2.40%
—
4.66
Dividend per sh₹
3.48
3.57
4.00
4.01
4.55
4.39
5.04
5.31
5.06
5.37
11.19
3.37%
6.01%
—
9.77
Div yield (avg)%
27.65
26.83
24.61
22.78
21.07
20.82
23.38
20.46
22.95
24.63
11.04
22.95
23.17
58
23.59
Payout ratio%
14.81
16.24
13.61
16.47
18.40
19.75
18.24
16.30
18.37
18.44
14.87
18.37
17.36
48
20.91
Shares (diluted)M
27.04
29.18
29.41
30.51
28.90
30.42
34.37
34.35
35.04
39.55
20.92
6.47%
4.56%
65
11.38
Buyback yield%
9.39
8.08
10.43
9.45
11.58
9.34
11.05
13.95
16.76
13.85
18.27
13.85
10.74
71
1.716
D/E ratiox
0.935
1.006
1.072
1.102
1.152
1.147
1.075
1.011
0.970
0.895
0.448
1.011
1.041
29
214.4
Enterprise value₹M
155.3
141.2
126.5
141.0
146.2
159.1
179.8
161.5
152.7
173.0
56.26
3.43%
2.01%
44
320.8
LT debt₹M
121.7
134.4
149.7
138.5
146.3
154.6
149.2
142.0
137.1
127.9
296.7
(2.65%)
1.41%
86
Revenue
₹428.4M
3.94%
1.00×
Cost of revenue
₹232.8M
4.04%
1.01×
Operating expenses
₹81.72M
3.45%
0.95×
Cash and investments
15.45%