7.898
Revenue₹B
31.19
32.47
33.74
35.40
36.46
37.48
37.98
38.52
39.76
40.66
8.416
2.21%
2.95%
7
8.77
Revenue growth%
23.36
24.74
24.26
23.44
20.44
21.51
23.48
21.80
20.51
19.66
21.63
21.51
22.58
17
3.81
Gross margin%
28.90
29.71
28.13
25.51
26.91
28.05
27.10
29.25
28.76
30.70
21.69
28.76
28.44
37
11.68
Operating margin%
24.95
27.20
25.79
24.19
26.16
28.64
28.66
30.36
31.99
34.90
24.83
30.36
27.92
23
8.55
Net margin%
7.57
9.67
8.14
10.89
12.12
9.37
6.61
8.71
7.92
5.64
22.77
7.92
8.43
66
18.56
P/E ratio (avg)x
28.73
33.78
36.13
38.74
43.12
45.15
54.04
59.12
68.27
81.76
8.251
59.12
44.13
55
22.65
EV/EBITx
38.18
44.25
44.92
49.56
52.96
62.71
70.56
73.96
85.91
83.94
37.56
73.96
57.83
20
3.69
FCF yield (avg)%
27.70
29.69
31.16
31.18
30.23
31.86
32.82
34.73
35.96
33.85
21.84
33.85
31.52
74
15.65
FCF margin%
18.22
15.92
13.61
11.61
13.96
14.87
12.95
15.77
15.52
16.33
25.12
15.52
15.20
60
0.805
FCF / Net incomex
2.291
2.478
2.856
3.017
3.124
3.223
3.237
3.580
3.935
3.828
1.191
3.580
3.173
94
6.17
ROIC%
10.22
7.30
9.54
10.75
13.01
14.02
11.68
9.59
8.44
10.03
22.74
10.03
10.13
7
26.88
Return on equity%
7.17
10.06
11.60
10.21
10.70
10.46
12.14
14.18
14.24
13.97
14.64
13.97
11.15
18
5.53
Return on assets%
2.95
0.40
0.40
1.26
3.02
0.80
1.11
0.40
0.40
2.23
24.05
0.80
0.96
6
17.80
EPS₹
33.18
31.40
33.83
37.45
41.24
45.27
46.31
44.33
50.20
47.15
18.38
2.71%
3.33%
—
7.85
EPS growth%
11.95
9.58
8.57
10.53
8.13
7.65
5.86
4.08
6.27
9.18
10.63
6.27
8.35
9
25.10
Bookvalue per sh₹
23.74
23.96
21.06
22.68
22.00
19.88
21.39
19.56
20.42
18.88
28.55
(3.01%)
(3.24%)
—
18.21
FCF per share₹
27.81
29.59
33.65
32.70
33.18
38.41
39.86
45.08
47.81
45.27
15.15
6.41%
5.14%
—
10.64
Dividend per sh₹
31.27
32.34
35.07
35.17
38.84
41.88
41.37
44.58
49.76
51.98
12.78
6.00%
4.37%
—
29.65
Div yield (avg)%
10.46
12.79
13.88
16.72
13.78
11.41
14.04
16.84
19.45
17.89
29.63
16.84
13.96
29
26.60
Payout ratio%
16.66
18.03
18.32
21.05
20.12
17.89
17.63
19.81
17.27
15.98
14.75
17.63
17.96
33
0.560
Shares (diluted)B
0.797
0.933
0.941
0.891
1.036
1.100
1.033
1.145
1.246
1.213
0.559
3.21%
5.34%
10
6.03
Buyback yield%
9.83
9.18
9.87
12.09
13.34
10.59
10.47
11.67
12.79
10.51
17.88
10.59
10.55
65
0.954
D/E ratiox
0.417
0.480
0.553
0.576
0.661
0.672
0.712
0.730
0.840
0.805
1.446
0.730
0.667
75
33.00
Enterprise value₹B
6.927
6.733
6.203
6.533
5.995
5.313
5.383
5.029
5.115
4.931
20.32
(3.83%)
(3.78%)
8
13.77
LT debt₹B
6.048
6.459
6.406
7.304
7.132
7.314
8.725
8.710
9.417
11.25
22.06
9.55%
7.58%
36
Revenue
₹40.66B
2.95%
1.00×
Cost of revenue
₹28.46B
2.95%
1.00×
Operating expenses
₹5.711B
3.19%
1.02×
Property and equipment
13.68%