Aditya Vision

₹522.00As of Sun 8 Nov 2026, 12:00 UTC

NSE:AVLConsumer Disc

Country India

PE (Fwd) 42.01

TSR 10Y CAGR —

Div yield 0.24%

ROE —

Specialty Retail

Beta (5Y) 0.10

PE TTM 57.71

TSR TTM (8.68%)

Mkt cap ₹67.64B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹578

10.68%

(72.07%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

26.72

Revenue₹B

—

8.991

13.22

17.43

22.60

26.72

31.51

31.29%

18.22

Revenue growth%

—

47.06

31.84

29.63

18.22

17.95

30.74

—

15.55

Gross margin%

—

15.84

15.96

15.93

15.71

15.55

15.56

15.84

7.06

Operating margin%

—

7.45

8.51

8.11

7.57

7.06

7.10

7.57

4.38

Net margin%

—

3.92

4.85

4.42

4.67

4.38

4.41

4.42

57.71

P/E ratio (avg)x

—

55.69

56.90

48.60

56.29

—

35.76

EV/EBITx

—

34.35

35.25

30.18

34.80

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

9.05

EPS₹

—

2.93

5.33

6.32

8.16

9.05

10.74

32.52%

—

10.82

EPS growth%

—

81.79

18.48

29.20

10.82

18.73

23.84

—

Bookvalue per sh₹

—

FCF per share₹

—

1.25

Dividend per sh₹

—

0.60

0.75

0.90

1.10

1.25

1.33

20.14%

—

0.24

Div yield (avg)%

—

0.24

0.25

0.24

—

13.81

Payout ratio%

—

20.46

14.07

14.24

13.48

13.81

12.35

14.07

129.3

Shares (diluted)M

—

120.3

122.0

129.3

◌129.3

1.82%

(0.01)

Buyback yield%

—

(0.01)

(1.41)

(5.95)

(0.01)

◌—

(0.71)

—

D/E ratiox

—

67.47

Enterprise value₹B

—

58.75

66.52

67.47

13.23%

—

LT debt₹M

—

Peers (US$718.8M)

Cap (US$)

Lalithaa Jewellery…

2.226B

19.61x

Electronics Mart India…

591.2M

24.10x

SS Retail Limited

502.7M

61.04x

Nishimatsuya Chain Co.…

713.2M

16.43x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

4.851

3.815

Own earn%

—

Sh yield%

0.23

(0.71)

Owners

Insiders/Inst%

55.55

33.10

Short interest%

—

SBC / revenue%

0.03

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

7–9

$1 testx

—

Incr. ROIC%

—

Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. The company sells digital gadgets, such as mobile phones, laptops, and tablets; entertainment solutions, including televisions, sound bars, home theaters, cameras, and accessories; home appliances comprising air conditioners, air coolers, refrigerators, and washing machines.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹26.72B

31.29%

1.00×

Cost of revenue

₹22.56B

31.40%

1.00×

Operating expenses

₹2.268B

31.70%

1.01×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m