4.311
Revenue₹B
9.462
9.766
9.927
10.14
10.48
10.97
11.36
11.72
12.09
12.57
4.604
3.72%
3.44%
83
5.00
Revenue growth%
14.58
11.93
12.62
14.93
14.23
15.30
16.24
18.87
21.87
20.67
12.78
18.87
15.11
6
29.72
Gross margin%
0.40
2.10
2.64
4.31
3.25
5.18
8.12
7.17
6.36
7.98
29.68
7.17
4.75
16
25.46
Operating margin%
6.94
5.66
8.12
9.68
11.53
9.40
10.04
11.70
12.98
13.26
9.76
11.70
9.86
83
3.62
Net margin%
20.69
18.91
18.59
17.80
18.71
16.84
15.84
14.03
12.35
12.70
28.55
14.03
17.32
72
22.21
P/E ratio (avg)x
30.65
31.49
35.23
38.96
43.80
40.22
43.64
40.41
40.62
41.13
28.98
40.62
40.31
21
28.88
EV/EBITx
29.66
28.11
25.06
23.20
23.58
23.76
24.34
20.92
19.81
18.46
20.85
20.92
23.67
72
18.48
FCF yield (avg)%
25.02
27.33
29.15
27.93
29.40
30.22
30.66
31.61
33.91
35.71
16.67
31.61
29.81
51
25.54
FCF margin%
23.04
22.88
23.54
25.61
22.64
21.44
19.98
17.62
14.84
16.02
10.28
17.62
22.04
37
0.845
FCF / Net incomex
1.058
1.119
1.169
1.239
1.120
1.180
1.017
0.965
0.976
1.038
0.847
1.017
1.088
6
26.80
ROIC%
22.15
19.58
21.24
20.55
20.78
20.26
20.23
19.40
18.50
20.58
21.76
20.23
20.41
69
5.86
Return on equity%
15.16
13.17
13.75
14.75
12.42
11.33
10.69
11.99
13.11
14.08
6.14
11.99
13.14
29
28.11
Return on assets%
23.46
21.76
21.33
20.84
18.97
21.83
19.70
17.78
18.70
17.38
17.62
18.70
20.27
65
11.33
EPS₹
3.44
3.49
4.03
4.24
4.03
4.31
4.66
5.36
6.18
7.13
11.56
12.08%
8.83%
—
15.11
EPS growth%
19.39
22.04
24.23
23.69
26.51
25.77
26.53
26.84
23.86
23.19
12.32
25.77
24.04
59
11.38
Bookvalue per sh₹
5.45
4.88
4.40
4.18
4.32
4.82
4.47
4.18
4.13
4.34
10.32
0.09%
(2.50%)
—
7.16
FCF per share₹
16.16
17.46
19.31
21.31
20.10
20.89
18.42
16.60
16.93
17.80
16.85
(2.40%)
0.79%
—
5.06
Dividend per sh₹
12.21
12.44
11.25
11.38
11.08
11.99
11.55
10.82
11.85
12.97
6.93
3.19%
1.15%
—
9.20
Div yield (avg)%
29.72
30.53
30.67
30.15
27.27
25.98
25.24
24.13
24.02
25.36
28.39
25.24
26.63
18
25.78
Payout ratio%
29.50
30.22
27.65
27.78
28.57
31.29
28.50
26.39
25.44
26.78
3.37
26.78
28.14
87
392.6
Shares (diluted)M
438.8
484.5
495.0
493.4
504.5
511.9
513.9
497.9
506.3
497.4
378.8
(0.28%)
1.68%
27
21.76
Buyback yield%
13.01
12.10
14.53
13.89
16.51
15.07
14.98
12.89
14.51
11.68
6.64
14.51
14.20
95
1.426
D/E ratiox
1.245
1.263
1.198
1.164
1.255
1.184
1.336
1.405
1.431
1.483
0.359
1.405
1.259
82
9.875
Enterprise value₹B
4.580
5.009
5.135
5.705
5.941
5.785
5.230
5.155
5.480
5.514
4.394
(1.48%)
0.85%
38
2.096
LT debt₹B
7.371
7.003
7.361
7.015
6.729
6.509
6.129
6.506
7.252
6.633
0.601
(0.29%)
0.10%
80
Revenue
₹12.57B
3.44%
1.00×
Cost of revenue
₹6.157B
3.99%
1.05×
Operating expenses
₹2.762B
2.94%
0.95×
Cash and investments
15.67%
Spread over hurdle
(3.58%)