10.08
Revenue₹B
9.908
10.30
10.98
11.36
12.11
13.12
13.99
14.77
15.60
16.28
10.46
6.09%
5.54%
85
16.71
Revenue growth%
22.38
20.48
23.29
20.95
18.60
20.16
21.65
22.37
22.53
21.75
8.69
21.75
21.70
41
23.71
Gross margin%
13.46
11.53
12.33
9.72
11.81
9.83
7.50
10.46
9.67
10.88
2.31
9.83
10.67
80
27.93
Operating margin%
8.89
10.60
9.37
9.50
10.24
13.03
14.66
12.11
14.98
17.69
22.28
14.66
11.35
36
6.00
Net margin%
15.39
15.31
13.76
14.76
12.50
10.42
10.38
10.15
11.06
12.28
4.23
10.42
12.39
58
14.13
P/E ratio (avg)x
8.057
7.801
8.274
8.812
9.362
9.571
10.25
9.825
8.666
8.814
22.39
9.571
8.813
17
9.990
EV/EBITx
38.97
37.91
35.73
40.22
44.93
45.53
47.00
49.82
51.80
58.01
6.490
49.82
45.23
29
21.08
FCF yield (avg)%
20.87
18.13
15.95
16.50
16.37
15.53
17.43
17.88
15.48
15.84
16.36
15.84
16.43
15
28.64
FCF margin%
25.31
23.49
20.78
20.98
23.88
25.63
28.43
26.67
25.77
27.46
20.02
26.67
25.47
48
0.962
FCF / Net incomex
0.344
0.362
0.335
0.298
0.302
0.318
0.346
0.304
0.274
0.242
0.964
0.304
0.311
11
2.17
ROIC%
12.35
10.20
11.18
12.79
12.67
10.76
8.40
10.66
12.35
13.80
10.25
10.76
11.76
42
9.64
Return on equity%
32.42
34.12
31.93
34.47
33.96
36.71
37.09
35.39
36.77
39.00
10.72
36.77
34.93
54
24.20
Return on assets%
23.44
24.91
24.43
24.38
27.11
29.33
30.24
27.33
26.32
24.93
25.40
27.33
25.62
31
44.59
EPS₹
7.37
8.26
8.32
9.38
10.42
11.59
11.96
12.31
13.28
14.42
45.49
6.71%
7.17%
—
12.76
EPS growth%
17.70
20.08
19.37
20.37
20.76
21.56
23.69
21.03
19.65
21.62
5.13
21.56
20.57
68
46.13
Bookvalue per sh₹
9.09
9.00
10.24
11.60
13.83
16.65
17.83
18.88
19.16
20.73
21.00
8.43%
8.94%
—
9.52
FCF per share₹
42.29
42.33
42.94
39.18
42.97
46.10
41.44
40.16
43.30
39.14
40.27
(1.85%)
(1.10%)
—
16.59
Dividend per sh₹
21.55
21.83
23.19
24.32
26.57
28.25
26.91
29.37
33.65
32.71
41.44
4.25%
4.39%
—
22.48
Div yield (avg)%
18.83
16.33
16.56
16.44
16.02
18.54
16.62
18.02
19.46
19.82
4.38
18.54
17.32
38
24.92
Payout ratio%
22.54
21.03
21.47
23.58
21.48
21.87
21.78
24.52
25.90
25.39
13.82
24.52
22.21
90
123.2
Shares (diluted)M
88.75
91.48
93.34
90.41
81.96
89.23
83.57
85.12
75.60
79.06
125.9
(0.72%)
(0.83%)
16
19.44
Buyback yield%
19.12
20.91
18.92
19.56
20.99
22.08
22.89
24.81
24.48
22.05
22.80
22.89
21.52
93
0.354
D/E ratiox
1.053
1.105
1.213
1.284
1.377
1.325
1.238
1.313
1.363
1.492
0.266
1.325
1.298
11
12.59
Enterprise value₹B
16.02
14.80
15.44
13.98
15.23
15.51
14.46
13.62
12.68
13.82
12.22
(1.93%)
(1.75%)
90
13.57
LT debt₹B
11.90
11.96
10.46
10.82
9.455
8.995
8.059
8.600
9.252
9.095
7.254
(0.77%)
(2.11%)
49
Revenue
₹16.28B
5.54%
1.00×
Cost of revenue
₹10.09B
5.74%
1.02×
Operating expenses
₹2.788B
5.71%
1.02×
Cash and investments
15.72%