0.928
Revenue₹B
11.62
11.98
12.45
12.69
12.93
13.46
14.06
14.88
15.44
16.34
1.011
4.79%
4.10%
88
14.84
Revenue growth%
15.39
14.45
13.08
11.01
12.96
15.38
12.74
12.96
11.80
14.15
24.88
12.96
13.02
84
4.54
Gross margin%
16.09
18.01
19.38
20.35
20.26
20.84
17.92
19.92
18.11
16.65
4.60
18.11
18.74
86
29.68
Operating margin%
28.92
29.65
29.56
30.04
31.63
32.20
32.65
32.34
34.77
37.55
2.97
32.65
31.92
80
9.38
Net margin%
22.80
22.92
20.62
20.15
23.00
23.96
25.92
23.87
21.60
23.73
22.71
23.87
22.96
35
35.13
P/E ratio (avg)x
6.096
5.836
6.277
6.354
6.695
6.414
6.644
6.119
5.600
5.826
16.45
6.119
6.198
14
17.13
EV/EBITx
37.54
37.12
40.58
41.66
43.86
46.04
48.84
51.52
50.02
56.90
17.39
50.02
44.95
95
24.67
FCF yield (avg)%
13.70
10.73
8.73
10.95
11.46
13.25
15.61
13.39
11.57
11.78
24.82
13.25
11.67
95
11.84
FCF margin%
18.02
16.41
17.50
14.70
14.67
13.60
15.80
17.73
19.40
20.78
7.02
17.73
16.96
84
0.696
FCF / Net incomex
0.104
0.091
0.094
0.097
0.106
0.111
0.117
0.103
0.092
0.098
0.363
0.103
0.101
91
19.46
ROIC%
2.56
3.57
4.15
3.46
2.27
0.80
1.97
0.40
0.79
0.57
29.97
0.79
2.12
93
8.32
Return on equity%
22.45
19.54
19.04
20.66
18.17
19.55
19.87
17.04
16.77
17.19
12.95
17.19
19.29
13
10.51
Return on assets%
0.40
0.40
0.83
3.05
1.34
0.70
1.78
0.40
2.25
2.73
22.35
1.78
1.08
61
8.92
EPS₹
19.71
19.45
19.43
20.29
21.96
21.52
25.60
26.49
30.98
31.66
9.87
7.59%
6.68%
—
6.32
EPS growth%
7.98
10.44
11.34
10.72
13.61
11.57
9.44
7.75
8.24
8.73
5.96
8.73
9.94
32
13.34
Bookvalue per sh₹
54.04
58.72
63.02
76.33
82.42
80.66
79.58
92.91
97.35
106.79
6.93
5.32%
8.76%
—
15.70
FCF per share₹
29.40
31.64
33.08
35.77
35.57
31.84
31.35
33.66
36.47
32.21
17.88
(1.96%)
0.40%
—
20.34
Dividend per sh₹
42.29
37.15
33.41
34.30
33.53
34.97
30.79
30.87
31.98
29.71
30.53
(2.39%)
(4.27%)
—
11.75
Div yield (avg)%
11.51
12.07
14.56
14.01
14.09
14.32
16.89
15.96
17.47
17.03
7.53
16.89
14.44
78
29.79
Payout ratio%
6.32
4.04
5.65
3.73
6.54
9.50
7.19
4.23
1.40
3.68
9.50
4.23
4.94
67
162.9
Shares (diluted)M
162.6
140.8
148.9
162.2
141.6
139.9
128.6
126.6
128.3
118.1
154.9
(3.57%)
(2.32%)
31
5.71
Buyback yield%
21.66
23.50
22.55
21.35
19.59
17.08
16.01
14.39
11.95
14.73
15.69
14.73
18.34
43
0.777
D/E ratiox
0.998
1.031
1.160
1.226
1.443
1.431
1.519
1.583
1.589
1.676
0.708
1.583
1.437
51
1.152
Enterprise value₹B
9.606
9.779
9.487
10.89
12.45
12.85
12.55
12.30
13.19
13.80
2.207
2.08%
4.67%
55
8.078
LT debt₹B
22.90
26.72
25.59
27.13
26.57
29.96
31.68
33.22
34.14
39.28
14.18
8.13%
7.06%
23
Revenue
₹16.34B
4.10%
1.00×
Cost of revenue
₹11.44B
4.38%
1.03×
Operating expenses
₹2.579B
3.57%
0.95×
Cash and investments
19.36%
Property and equipment
16.43%
Spread over hurdle
39.89%