1.063
Revenue₹B
3.438
3.523
3.521
3.593
3.689
3.784
3.762
3.893
3.891
3.958
1.115
1.42%
1.57%
58
9.48
Revenue growth%
22.98
20.18
18.42
18.71
18.98
19.48
21.79
21.84
21.72
21.38
27.45
21.72
20.78
78
17.39
Gross margin%
21.36
21.70
19.08
16.25
16.59
17.19
16.48
19.12
20.53
18.76
7.00
18.76
18.92
23
29.19
Operating margin%
33.11
35.69
36.78
35.76
35.99
33.28
33.52
35.20
32.48
34.16
17.63
33.52
34.68
92
4.77
Net margin%
17.39
17.99
15.14
17.03
17.69
20.05
22.84
24.89
24.05
21.85
22.94
22.84
19.02
17
37.33
P/E ratio (avg)x
27.33
28.33
25.71
22.00
23.77
21.77
20.05
17.14
16.35
14.81
14.31
17.14
21.88
42
30.38
EV/EBITx
42.15
42.95
40.80
39.30
41.42
39.55
42.56
46.77
42.56
46.98
13.12
42.56
42.35
15
8.84
FCF yield (avg)%
17.27
14.33
16.21
15.13
16.81
18.29
19.96
22.48
20.48
19.20
11.35
19.96
17.78
22
13.41
FCF margin%
3.91
4.86
4.80
7.25
8.43
8.93
9.26
6.37
3.84
1.06
14.73
6.37
5.62
19
0.220
FCF / Net incomex
1.055
1.019
1.066
1.017
0.981
0.966
1.084
1.033
1.042
1.074
1.225
1.042
1.038
86
14.18
ROIC%
11.95
9.76
12.73
10.00
11.79
10.80
10.65
11.22
11.27
8.98
18.62
10.80
11.01
89
2.87
Return on equity%
15.01
12.43
10.36
13.17
14.73
12.83
10.34
9.95
6.99
9.09
4.29
9.95
11.40
32
12.00
Return on assets%
25.59
23.37
23.40
26.20
27.67
25.44
26.23
27.18
28.12
25.64
18.18
26.23
25.92
77
56.20
EPS₹
13.81
15.45
16.86
16.32
16.81
15.76
16.94
16.44
15.84
17.24
59.34
0.50%
3.42%
—
10.71
EPS growth%
24.27
24.33
23.49
25.26
26.36
25.15
26.56
25.55
25.15
23.18
14.40
25.15
25.15
91
33.44
Bookvalue per sh₹
46.44
45.27
49.16
52.32
49.95
50.72
49.78
50.95
51.63
55.26
21.88
2.04%
2.03%
—
40.44
FCF per share₹
21.85
23.32
24.88
29.17
32.38
37.33
35.14
39.04
39.41
42.87
17.98
5.77%
8.62%
—
19.34
Dividend per sh₹
38.90
43.80
47.48
51.03
53.40
60.38
68.97
65.62
65.57
67.25
56.28
4.72%
6.03%
—
16.54
Div yield (avg)%
23.61
26.57
25.95
24.80
27.53
25.88
23.37
20.45
21.81
21.83
19.71
21.83
24.21
62
26.42
Payout ratio%
2.44
4.48
7.29
10.25
12.02
13.55
10.58
8.26
9.07
8.80
28.08
9.07
8.93
27
90.97
Shares (diluted)M
87.25
94.15
91.29
89.34
98.56
91.56
84.11
93.58
86.95
92.62
89.63
(1.23%)
1.38%
73
28.20
Buyback yield%
25.16
24.87
26.79
27.34
27.95
28.55
30.92
29.32
27.38
26.05
28.41
28.55
27.36
36
0.685
D/E ratiox
1.213
1.167
1.246
1.381
1.386
1.311
1.301
1.285
1.388
1.408
0.790
1.311
1.306
64
4.257
Enterprise value₹B
2.463
2.228
2.391
2.283
2.517
2.722
3.052
3.258
3.211
3.176
1.729
4.76%
2.01%
28
5.146
LT debt₹B
0.582
0.622
0.570
0.580
0.606
0.567
0.539
0.486
0.514
0.552
2.248
(1.85%)
(0.22%)
56
Revenue
₹3.958B
1.57%
1.00×
Cost of revenue
₹2.269B
1.53%
1.00×
Operating expenses
₹870.8M
1.77%
1.02×
Cash and investments
15.10%
Spread over hurdle
(7.03%)