21.92
Revenue₹B
49.00
49.59
49.23
48.41
49.58
49.77
51.01
51.66
52.51
51.63
22.81
0.81%
0.38%
70
16.59
Revenue growth%
6.31
4.47
5.14
2.42
3.12
0.40
3.04
1.95
4.15
4.05
18.32
3.04
3.58
45
12.12
Gross margin%
19.80
17.58
19.47
17.84
16.02
18.64
15.69
17.81
16.02
17.54
26.69
17.54
17.69
72
14.08
Operating margin%
21.72
22.60
20.21
17.54
19.08
20.94
23.80
22.89
21.28
23.25
8.50
22.89
21.50
65
20.45
Net margin%
10.88
13.24
11.91
12.25
10.08
11.87
12.61
12.96
12.51
11.35
16.50
12.51
12.08
68
22.27
P/E ratio (avg)x
15.32
14.62
15.65
14.88
13.94
14.64
14.42
15.27
14.24
13.56
17.58
14.42
14.63
44
10.94
EV/EBITx
24.15
21.60
19.65
18.80
17.77
15.29
15.16
13.03
11.60
11.40
6.196
13.03
16.53
57
20.01
FCF yield (avg)%
5.64
3.39
2.63
1.87
3.23
3.42
1.34
0.40
1.52
2.70
16.31
1.52
2.66
71
7.94
FCF margin%
20.29
17.37
17.30
15.59
17.32
17.72
17.07
16.05
14.45
11.49
8.56
16.05
17.19
7
1.776
FCF / Net incomex
0.542
0.614
0.686
0.652
0.645
0.584
0.620
0.688
0.722
0.791
1.764
0.688
0.649
13
6.04
ROIC%
18.22
16.62
16.40
15.65
14.51
15.69
14.10
15.66
16.60
16.20
20.65
15.69
15.95
64
29.48
Return on equity%
30.88
32.56
31.35
33.59
33.61
34.77
32.76
33.24
30.78
32.16
21.04
32.76
32.66
11
23.31
Return on assets%
14.49
12.37
10.56
10.52
8.79
7.36
9.50
8.74
10.63
11.46
29.75
9.50
10.54
73
27.48
EPS₹
3.37
3.40
3.10
3.02
3.11
2.68
2.36
2.43
2.50
2.26
29.58
(6.21%)
(5.12%)
—
20.16
EPS growth%
29.06
29.02
28.56
28.24
28.45
28.38
29.40
27.30
25.91
25.64
14.18
27.30
28.42
18
22.14
Bookvalue per sh₹
8.23
8.68
7.92
9.08
8.67
8.12
8.17
8.04
9.21
10.31
21.55
3.54%
2.40%
—
24.55
FCF per share₹
15.99
15.73
16.83
15.47
14.80
15.63
16.57
14.62
14.65
15.71
20.41
1.20%
0.27%
—
11.20
Dividend per sh₹
32.18
34.02
35.20
33.69
35.10
36.69
39.09
41.84
42.44
45.61
29.36
5.38%
4.39%
—
18.32
Div yield (avg)%
28.53
25.60
26.16
24.78
22.14
19.30
21.15
23.93
21.91
19.11
11.98
21.15
23.04
10
29.69
Payout ratio%
18.78
18.91
21.21
23.18
22.80
23.33
24.12
22.43
21.61
21.82
16.13
22.43
22.13
28
2.100
Shares (diluted)B
2.958
3.366
3.299
3.448
3.981
4.227
4.922
4.869
4.965
5.412
2.037
6.33%
6.40%
63
5.49
Buyback yield%
1.77
0.40
1.49
0.40
1.32
0.71
3.58
2.66
4.16
5.24
3.42
3.58
1.63
62
1.540
D/E ratiox
1.602
1.538
1.599
1.703
1.603
1.765
1.569
1.472
1.294
1.201
1.456
1.472
1.584
10
33.55
Enterprise value₹B
39.90
42.19
46.13
43.94
45.21
42.09
43.78
42.07
38.44
37.59
35.54
(3.63%)
(1.20%)
63
35.08
LT debt₹B
84.41
82.90
83.40
81.21
79.75
86.80
92.35
102.6
105.1
101.2
50.34
4.88%
2.23%
49
Revenue
₹51.63B
0.38%
1.00×
Cost of revenue
₹35.66B
0.36%
1.00×
Operating expenses
₹8.481B
0.56%
1.02×