36.59
Revenue₹B
44.41
48.33
52.35
55.54
59.40
63.54
70.40
74.85
80.36
85.61
40.57
7.59%
7.84%
79
23.46
Revenue growth%
14.35
11.80
14.00
13.97
12.95
14.65
17.54
20.22
21.29
20.02
6.99
20.02
14.50
44
18.20
Gross margin%
4.33
7.26
9.88
11.42
14.39
16.30
15.64
16.69
13.87
16.77
12.71
16.30
14.13
21
19.53
Operating margin%
7.41
6.13
6.22
5.36
5.62
4.55
2.90
4.80
6.37
8.97
2.64
4.80
5.88
25
15.51
Net margin%
4.72
4.12
3.70
2.55
5.12
7.63
7.23
10.09
10.40
11.70
24.72
10.09
6.17
30
26.89
P/E ratio (avg)x
24.36
23.84
20.96
21.90
21.97
24.15
26.21
24.52
25.17
25.90
9.280
25.17
24.25
35
8.006
EV/EBITx
20.09
22.23
23.79
23.30
25.05
23.62
24.35
23.17
25.84
29.11
29.89
24.35
23.71
6
21.87
FCF yield (avg)%
25.47
25.53
23.14
23.37
24.67
24.88
23.63
22.74
22.27
21.34
4.41
22.74
23.50
94
2.97
FCF margin%
18.20
20.25
18.52
19.31
17.88
15.81
14.98
15.19
16.56
17.21
10.82
15.81
17.54
45
1.751
FCF / Net incomex
1.496
1.347
1.432
1.425
1.400
1.202
1.105
1.204
1.308
1.414
0.143
1.204
1.374
39
19.55
ROIC%
14.54
14.47
15.45
18.32
18.10
17.51
18.09
19.40
18.12
17.58
26.16
18.09
17.83
34
14.70
Return on equity%
21.75
22.73
24.23
23.07
21.10
23.70
26.02
26.79
28.83
27.80
4.97
26.79
23.97
33
5.34
Return on assets%
16.04
16.26
17.77
17.54
19.09
21.56
21.94
19.24
18.29
18.87
4.03
19.24
18.58
81
48.16
EPS₹
44.47
40.93
41.18
43.12
38.83
39.46
41.28
39.75
38.78
41.19
52.67
1.19%
(0.37%)
—
13.88
EPS growth%
19.85
21.88
20.92
20.60
23.45
24.38
23.62
24.80
21.80
21.97
19.94
23.62
21.93
91
22.53
Bookvalue per sh₹
74.40
75.57
83.50
82.76
95.08
91.00
97.10
103.42
99.92
103.85
47.64
1.78%
4.45%
—
21.41
FCF per share₹
9.67
10.74
10.39
10.19
9.51
10.63
11.91
12.05
11.05
11.13
50.74
3.19%
0.67%
—
21.19
Dividend per sh₹
61.67
67.97
76.37
92.12
106.47
115.92
117.47
136.85
133.18
133.67
50.75
4.66%
8.55%
—
3.72
Div yield (avg)%
27.89
29.33
31.54
29.88
28.75
27.84
25.91
27.57
25.38
24.60
19.44
25.91
27.87
28
27.09
Payout ratio%
11.88
9.29
12.21
13.23
14.72
13.47
14.38
14.48
14.02
14.27
2.05
14.27
13.74
35
0.803
Shares (diluted)B
1.197
1.283
1.431
1.400
1.681
1.693
1.971
1.983
2.053
2.309
0.818
6.56%
8.00%
63
16.96
Buyback yield%
14.32
12.75
13.48
13.67
11.04
9.38
10.84
11.60
11.81
12.04
20.95
11.60
11.92
37
1.191
D/E ratiox
0.503
0.497
0.554
0.604
0.582
0.597
0.608
0.691
0.785
0.817
1.063
0.691
0.601
41
53.37
Enterprise value₹B
72.35
72.98
81.24
74.84
84.40
82.79
90.67
87.63
82.60
92.26
11.17
1.80%
2.27%
24
28.63
LT debt₹B
42.95
46.45
41.31
37.08
34.63
34.12
37.28
37.16
33.54
36.21
14.73
0.90%
(2.07%)
59
Revenue
₹85.61B
7.84%
1.00×
Cost of revenue
₹47.47B
7.94%
1.01×
Operating expenses
₹11.45B
7.40%
0.96×
Property and equipment
18.94%
Cash and investments
17.05%