Delta Corp

₹77.58As of Sun 8 Nov 2026, 12:00 UTC

NSE:DELTACORPConsumer Disc

Country India

PE (Fwd) 19.97

TSR 10Y CAGR (7.55%)

Div yield 0.64%

ROE —

Resorts & Casinos

Beta (5Y) 0.68

PE TTM 24.36

TSR TTM 0.60%

Mkt cap ₹21.69B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹85

9.28%

(55.47%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

6.885

Revenue₹B

—

6.161

9.645

8.483

7.296

6.885

7.395

2.81%

(5.64)

Revenue growth%

—

56.54

(12.05)

(13.99)

(5.64)

7.41

(8.85)

—

47.48

Gross margin%

—

55.52

62.24

59.63

52.37

47.48

47.69

55.52

12.31

Operating margin%

—

12.20

30.84

29.68

18.85

12.31

12.89

18.85

12.39

Net margin%

—

10.87

27.10

28.79

34.13

12.39

12.90

27.10

24.36

P/E ratio (avg)x

—

100.5

20.80

17.92

12.99

24.53

21.79

20.80

—

24.52

EV/EBITx

—

89.54

18.28

17.39

23.52

24.69

21.80

23.52

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

3.19

EPS₹

—

2.49

9.75

9.12

9.30

3.19

3.56

6.31%

—

(65.75)

EPS growth%

—

290.90

(6.41)

1.94

(65.75)

11.80

(2.24)

—

Bookvalue per sh₹

—

FCF per share₹

—

0.50

Dividend per sh₹

—

1.25

0.50

0.41

(20.47%)

—

0.64

Div yield (avg)%

—

0.50

0.62

0.76

1.03

0.64

0.53

0.64

15.70

Payout ratio%

—

50.20

12.82

13.70

13.44

15.70

11.61

13.70

—

267.8

Shares (diluted)M

—

268.7

268.2

267.7

267.8

◌267.8

(0.08%)

—

Buyback yield%

—

0.19

0.16

(0.01)

—

◌—

0.08

—

D/E ratiox

—

20.77

Enterprise value₹B

—

67.32

54.36

43.77

32.35

20.92

20.77

(25.34%)

—

LT debt₹M

—

Peers (US$214.5M)

Cap (US$)

ITC Hotels Limited

3.864B

38.99x

Mahindra Holidays…

425.1M

72.75x

Brigade Hotel Ventures…

216.8M

25.76x

Tatry mountain resorts…

217.8M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

14.58

25.03

Own earn%

—

Sh yield%

0.65

0.86

Owners

Insiders/Inst%

1.17

1.03

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

1/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

12–31

$1 testx

—

Incr. ROIC%

—

Delta Corp Limited, together with its subsidiaries, operates in the gaming and entertainment, and hospitality businesses in India and internationally. It operates through Casino Gaming, Hospitality, and Real Estate segments.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹6.885B

2.81%

1.00×

Cost of revenue

₹3.616B

7.17%

1.18×

Operating expenses

₹2.422B

(2.40%)

0.81×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m