0.601
Revenue₹B
0.881
0.897
0.955
0.983
1.002
1.043
1.108
1.136
1.184
1.254
0.617
4.59%
4.01%
84
16.37
Revenue growth%
5.37
4.99
3.48
2.26
1.11
3.36
0.64
0.40
3.37
5.08
19.46
3.36
3.36
76
2.89
Gross margin%
27.32
29.72
31.46
34.37
32.42
32.19
29.42
29.39
29.43
31.65
22.04
29.43
30.59
16
20.25
Operating margin%
6.22
4.35
4.02
3.93
5.37
6.05
5.34
5.17
7.67
9.82
24.83
6.05
5.35
22
24.45
Net margin%
12.90
10.25
12.37
15.21
18.10
20.98
23.97
26.83
29.08
28.05
7.49
26.83
19.54
40
7.985
P/E ratio (avg)x
33.85
38.72
41.23
39.97
41.11
43.71
42.77
44.46
51.93
59.96
8.173
44.46
42.00
65
29.76
EV/EBITx
21.01
19.34
18.70
17.65
17.19
17.90
16.96
16.77
18.81
20.32
8.758
17.90
18.30
86
22.80
FCF yield (avg)%
18.31
16.42
14.80
16.38
13.55
16.11
14.13
14.54
16.27
17.71
22.69
16.11
16.19
22
8.78
FCF margin%
23.84
20.85
19.09
19.52
20.57
20.19
17.73
17.89
17.14
15.48
3.15
17.73
19.30
68
0.470
FCF / Net incomex
2.255
2.367
2.241
2.109
2.291
2.570
2.883
2.812
3.081
3.433
0.341
2.883
2.469
88
14.55
ROIC%
9.45
10.04
10.47
8.78
9.06
11.69
9.32
9.91
11.00
10.13
23.42
10.13
9.98
14
25.70
Return on equity%
15.26
13.06
14.83
12.49
13.73
15.45
13.14
10.37
13.15
11.93
13.69
13.14
13.15
86
24.69
Return on assets%
32.24
33.98
31.01
29.03
31.66
34.24
33.20
33.29
32.28
31.54
20.90
33.20
32.26
18
44.54
EPS₹
8.78
8.83
8.30
7.71
7.83
7.21
7.08
6.83
6.29
6.45
45.62
(3.82%)
(2.72%)
—
21.97
EPS growth%
14.43
13.44
14.94
13.92
16.22
15.16
13.65
15.77
15.72
15.59
28.85
15.59
15.05
10
49.18
Bookvalue per sh₹
28.28
27.39
26.63
23.15
23.74
23.67
21.23
22.72
23.13
21.84
48.54
(1.66%)
(2.04%)
—
16.47
FCF per share₹
21.21
25.16
26.41
29.59
30.24
35.79
42.29
43.05
44.70
49.56
22.01
10.38%
8.60%
—
18.24
Dividend per sh₹
31.07
32.97
28.63
31.09
29.53
25.72
27.42
27.49
29.37
25.00
41.43
(3.28%)
(1.56%)
—
24.72
Div yield (avg)%
27.18
29.88
29.78
30.51
28.56
26.62
28.35
30.44
31.84
32.83
3.48
30.44
29.83
56
7.17
Payout ratio%
0.40
0.40
1.63
0.47
0.40
0.40
2.81
1.87
0.40
0.40
3.24
0.40
0.40
12
24.54
Shares (diluted)M
27.37
28.09
28.98
27.14
29.31
28.37
25.93
23.31
21.93
21.56
25.17
(5.96%)
(2.68%)
67
7.99
Buyback yield%
3.91
6.66
5.80
2.90
2.26
2.98
5.67
4.09
6.34
3.69
13.90
4.09
4.00
64
0.210
D/E ratiox
1.079
1.085
1.000
0.959
0.989
1.021
0.927
0.940
0.990
1.051
0.986
0.990
0.995
19
1,059
Enterprise value₹M
571.7
659.9
644.7
666.0
643.8
637.0
732.8
743.6
742.8
755.2
498.4
3.25%
3.18%
24
1.122
LT debt₹B
1.325
1.331
1.432
1.429
1.637
1.682
1.744
1.911
1.841
1.749
0.436
1.34%
2.21%
80
Revenue
₹1.254B
4.01%
1.00×
Cost of revenue
₹708.4M
4.31%
1.03×
Operating expenses
₹238.5M
3.29%
0.93×
Return on capital
110.00%
Spread over hurdle
96.98%