556.4
Revenue₹B
456.3
468.0
465.4
480.6
489.1
503.4
509.9
512.8
528.8
544.7
597.3
2.17%
2.01%
7
5.66
Revenue growth%
8.63
10.95
10.47
9.31
8.58
11.44
10.23
11.09
12.52
10.18
14.49
11.09
10.35
38
13.74
Gross margin%
21.21
21.50
18.86
19.19
19.95
22.53
23.56
22.15
23.68
20.96
23.10
22.53
21.35
18
15.88
Operating margin%
25.28
25.10
23.09
23.39
23.50
22.36
25.10
27.74
29.05
31.45
11.05
27.74
25.10
60
22.14
Net margin%
5.71
4.12
1.99
0.40
2.24
1.81
1.22
0.40
0.40
0.40
5.88
0.40
1.52
67
15.24
P/E ratio (avg)x
18.84
20.97
22.99
22.38
25.76
25.95
26.52
30.67
30.24
29.16
17.94
29.16
25.86
38
35.09
EV/EBITx
32.01
33.90
33.54
28.84
24.79
26.33
28.06
26.01
23.27
22.13
9.783
26.01
27.20
17
13.29
FCF yield (avg)%
10.88
12.61
13.37
14.56
12.35
13.40
11.90
12.52
12.96
11.17
27.95
12.52
12.56
43
10.11
FCF margin%
15.04
16.35
18.72
20.02
21.76
22.57
20.17
22.31
20.62
19.78
16.05
20.62
20.09
73
0.366
FCF / Net incomex
1.043
1.029
0.982
1.012
1.066
1.071
1.206
1.262
1.265
1.438
0.362
1.262
1.069
69
14.77
ROIC%
24.68
24.03
26.05
25.36
23.00
22.17
21.86
19.89
22.24
20.16
17.80
21.86
22.62
24
2.01
Return on equity%
0.41
0.40
3.20
4.01
6.65
3.87
4.23
1.25
0.40
1.91
25.58
1.91
2.56
91
27.54
Return on assets%
8.25
10.82
9.51
7.75
4.94
4.40
5.47
6.63
4.52
3.14
12.94
4.52
6.05
58
21.31
EPS₹
8.50
8.59
8.75
9.22
9.67
9.21
8.08
8.30
7.83
7.53
22.33
(4.87%)
(0.35%)
—
9.43
EPS growth%
26.12
27.79
26.13
24.36
26.97
28.38
29.03
27.32
26.61
26.28
4.39
27.32
26.79
79
17.67
Bookvalue per sh₹
41.75
46.48
51.94
52.76
61.90
73.09
80.16
86.39
85.37
98.87
40.76
9.82%
10.52%
—
58.62
FCF per share₹
31.80
27.48
28.43
27.93
28.01
24.48
26.27
23.98
23.71
25.58
48.89
(1.80%)
(2.56%)
—
34.85
Dividend per sh₹
22.33
22.72
23.99
25.52
23.76
22.23
22.74
23.04
20.14
21.31
54.10
(2.15%)
(0.97%)
—
6.39
Div yield (avg)%
24.05
26.56
27.92
29.38
32.19
32.92
31.17
31.86
32.11
34.92
21.05
32.11
31.51
12
24.71
Payout ratio%
11.60
11.80
13.18
15.67
14.09
16.25
14.75
16.40
17.16
16.86
18.18
16.40
15.21
68
6.269
Shares (diluted)B
6.545
7.088
7.649
8.741
9.914
11.41
11.30
11.26
12.66
13.02
6.116
5.60%
7.90%
89
19.97
Buyback yield%
13.15
15.45
14.90
16.64
15.71
15.99
13.23
14.85
13.59
13.57
17.42
13.59
14.88
91
0.234
D/E ratiox
0.692
0.646
0.685
0.668
0.628
0.582
0.531
0.492
0.483
0.462
0.923
0.492
0.605
72
152.7
Enterprise value₹B
517.5
531.7
491.4
510.8
475.2
487.9
499.7
467.4
521.9
586.2
78.76
4.29%
1.05%
85
288.1
LT debt₹B
545.2
637.5
678.5
729.4
859.1
984.8
967.4
944.2
1,048
1,217
189.8
7.22%
8.36%
85
Revenue
₹544.7B
2.01%
1.00×
Cost of revenue
₹281.4B
2.29%
1.03×
Operating expenses
₹89.85B
1.98%
1.00×
Goodwill & intangibles
19.67%
Cash and investments
17.96%