7.529
Revenue₹B
25.94
26.92
27.22
27.91
28.16
29.40
29.68
30.67
30.81
31.61
7.892
2.34%
2.34%
9
17.42
Revenue growth%
11.63
8.69
8.27
9.94
7.91
5.09
3.24
4.90
7.81
6.98
24.67
5.09
7.86
77
23.07
Gross margin%
18.60
18.96
15.99
18.63
20.18
17.22
14.58
14.40
13.93
14.48
29.25
14.48
16.60
91
14.98
Operating margin%
28.16
30.21
30.03
30.05
29.75
32.44
33.33
35.80
32.96
34.35
16.76
33.33
31.32
42
22.46
Net margin%
36.30
37.59
36.73
38.96
38.23
40.17
37.33
38.32
36.85
36.99
25.11
37.33
37.46
68
19.15
P/E ratio (avg)x
15.94
15.07
13.51
13.54
13.96
13.03
11.60
11.22
11.97
11.03
17.19
11.60
13.27
74
30.76
EV/EBITx
23.47
24.19
22.27
22.51
19.73
18.51
18.53
18.04
18.09
19.77
36.17
18.51
19.75
64
6.65
FCF yield (avg)%
1.88
0.40
0.79
1.52
3.79
1.60
1.25
0.40
0.40
0.40
21.65
0.40
1.02
25
9.11
FCF margin%
17.77
17.43
18.58
18.83
21.76
23.29
20.31
19.14
18.77
18.30
29.77
19.14
18.80
30
0.431
FCF / Net incomex
0.546
0.492
0.514
0.468
0.473
0.458
0.437
0.410
0.412
0.455
1.695
0.437
0.463
51
20.71
ROIC%
25.59
23.08
20.60
18.93
16.86
15.31
17.48
14.69
16.39
13.44
15.78
15.31
17.17
47
5.33
Return on equity%
20.44
23.03
20.81
17.93
17.64
16.04
17.81
15.05
13.14
10.51
5.67
15.05
17.72
55
19.39
Return on assets%
17.17
15.17
17.78
16.78
13.99
13.26
15.16
17.98
16.14
18.00
23.17
16.14
16.46
35
3.57
EPS₹
4.98
5.10
5.65
6.29
6.21
6.25
6.43
7.51
7.79
9.11
3.84
7.97%
7.66%
—
19.54
EPS growth%
21.90
21.24
23.15
23.26
26.19
25.24
23.83
23.94
24.80
24.03
14.79
24.03
23.89
44
1.19
Bookvalue per sh₹
1.14
1.22
1.13
0.99
0.92
0.88
0.86
0.92
0.98
0.95
1.39
0.68%
(2.33%)
—
3.42
FCF per share₹
1.76
2.04
2.38
2.83
2.77
2.98
2.93
3.17
3.76
4.42
1.42
9.77%
9.67%
—
1.22
Dividend per sh₹
1.30
1.30
1.20
1.10
1.20
1.21
1.28
1.29
1.39
1.37
1.19
2.76%
1.77%
—
17.63
Div yield (avg)%
10.70
8.00
8.83
10.18
7.52
7.67
6.78
7.37
9.34
8.31
16.14
7.67
8.15
43
20.31
Payout ratio%
6.10
9.04
10.93
10.77
11.56
8.81
11.46
11.49
13.50
11.06
17.32
11.46
10.99
28
4.673
Shares (diluted)B
5.777
5.717
5.813
6.017
6.830
7.035
8.033
8.596
9.081
10.57
4.766
9.12%
6.16%
36
23.81
Buyback yield%
14.10
16.69
18.58
21.47
21.21
22.13
19.68
22.31
20.18
18.31
12.32
20.18
19.93
45
1.772
D/E ratiox
1.394
1.448
1.687
1.931
2.265
2.738
3.094
3.060
3.465
3.774
0.640
3.094
2.501
44
18.74
Enterprise value₹B
3.310
3.068
3.321
3.748
3.734
4.280
3.946
4.160
3.929
4.340
4.504
3.05%
2.43%
81
6.173
LT debt₹B
9.700
9.460
10.67
10.75
10.34
11.65
11.42
12.96
13.61
14.39
18.87
6.84%
3.37%
81
Revenue
₹31.61B
2.34%
1.00×
Cost of revenue
₹17.52B
2.58%
1.02×
Operating expenses
₹6.041B
1.75%
0.94×
Goodwill & intangibles
16.47%