25.63
Revenue₹B
41.82
41.57
41.24
40.44
39.81
38.93
39.41
39.24
40.13
39.40
26.76
(0.21%)
(0.35%)
73
28.78
Revenue growth%
9.22
7.58
5.50
3.00
0.81
1.40
0.40
1.17
1.87
1.97
23.70
1.40
1.92
70
13.61
Gross margin%
3.82
1.99
0.79
0.40
0.40
0.91
3.39
4.19
2.94
3.58
27.80
3.39
2.46
49
9.78
Operating margin%
18.69
17.70
19.76
17.77
16.70
18.42
19.44
17.61
20.38
19.80
10.35
19.44
18.55
60
6.62
Net margin%
19.67
21.33
19.04
19.75
20.83
21.13
23.45
20.97
19.57
20.46
17.11
20.97
20.64
76
17.13
P/E ratio (avg)x
18.61
19.57
21.90
21.38
20.58
22.72
22.00
22.79
22.21
21.95
12.31
22.21
21.92
41
8.760
EV/EBITx
49.60
53.46
58.67
62.80
70.96
78.82
80.44
92.09
96.01
110.1
20.14
92.09
74.89
38
11.09
FCF yield (avg)%
27.72
25.21
28.00
25.16
26.35
23.52
22.42
20.25
20.17
18.86
20.69
20.25
24.34
94
20.68
FCF margin%
25.43
23.23
21.76
21.19
24.10
21.34
18.69
15.95
13.02
11.10
28.30
15.95
21.27
41
0.660
FCF / Net incomex
1.172
1.373
1.435
1.495
1.491
1.719
1.881
2.070
2.009
2.068
0.175
2.009
1.607
46
27.43
ROIC%
7.24
6.88
9.36
12.29
15.27
16.80
14.55
12.51
15.07
16.18
22.98
15.07
13.53
73
14.78
Return on equity%
17.76
16.38
15.93
18.22
17.16
19.66
18.94
18.37
20.52
23.06
11.20
19.66
18.30
34
6.98
Return on assets%
14.83
14.62
11.69
13.87
16.50
15.62
15.67
17.56
16.00
16.10
21.37
16.00
15.64
60
26.82
EPS₹
18.45
17.53
17.98
20.17
20.54
21.85
20.16
20.97
23.72
22.30
29.84
1.66%
1.66%
—
8.47
EPS growth%
1.26
2.24
0.40
0.40
0.40
1.00
3.05
0.40
0.70
0.40
29.40
0.70
0.55
44
26.83
Bookvalue per sh₹
23.81
24.07
21.30
19.50
18.81
20.21
19.57
19.93
19.52
20.37
35.56
1.61%
(0.86%)
—
37.69
FCF per share₹
62.61
63.52
66.07
76.71
81.40
94.51
100.27
110.99
123.34
138.14
38.76
11.16%
9.47%
—
15.10
Dividend per sh₹
45.59
48.39
49.36
55.76
58.47
60.29
61.02
68.49
69.37
79.11
34.72
6.23%
6.14%
—
2.96
Div yield (avg)%
22.39
21.63
23.46
21.89
24.77
23.55
24.78
22.47
21.43
21.78
5.13
22.47
22.43
23
12.77
Payout ratio%
0.45
0.40
1.25
0.40
1.21
0.40
2.32
4.18
2.62
1.71
23.07
2.32
1.23
10
310.0
Shares (diluted)M
255.1
259.9
276.2
300.7
297.9
324.8
355.1
375.2
432.7
418.0
324.8
7.01%
4.37%
82
15.00
Buyback yield%
11.48
11.01
9.17
7.56
9.16
11.40
8.93
10.04
8.11
5.57
9.35
8.93
9.17
20
0.357
D/E ratiox
0.228
0.257
0.257
0.262
0.247
0.232
0.244
0.247
0.270
0.263
0.245
0.247
0.252
65
13.83
Enterprise value₹B
20.21
22.52
22.52
22.32
22.37
20.78
19.97
18.52
19.29
20.24
23.53
(1.98%)
0.11%
95
20.00
LT debt₹B
47.54
48.68
45.55
46.03
51.97
56.63
60.73
62.45
63.43
69.39
35.07
5.95%
4.35%
32
Revenue
₹39.40B
(0.35%)
1.00×
Cost of revenue
₹21.53B
(0.29%)
1.01×
Operating expenses
₹5.510B
(0.94%)
0.94×
Cash and investments
15.20%
Spread over hurdle
16.44%