26.80
Revenue₹M
33.06
33.77
34.11
34.16
34.24
34.77
34.95
36.12
36.47
38.06
28.24
2.14%
1.57%
26
22.39
Revenue growth%
1.62
1.17
0.40
1.07
0.78
0.40
0.40
2.60
4.44
3.53
2.35
2.60
1.12
52
25.63
Gross margin%
0.52
1.87
2.14
4.72
3.36
4.87
7.26
8.75
11.60
13.04
8.00
8.75
4.79
68
29.70
Operating margin%
19.33
18.70
21.01
19.04
17.03
15.01
12.43
13.06
10.31
12.30
10.69
12.43
16.02
33
12.29
Net margin%
7.34
6.48
7.97
8.08
8.85
9.73
10.53
7.59
9.28
6.80
18.90
9.28
8.02
55
23.36
P/E ratio (avg)x
26.35
28.52
28.98
32.99
32.02
36.77
40.50
44.52
46.62
46.10
10.18
44.52
34.88
79
23.47
EV/EBITx
13.11
14.29
14.60
15.99
15.72
16.06
14.70
12.96
14.17
12.45
8.012
14.17
14.45
65
11.32
FCF yield (avg)%
16.22
14.34
12.31
14.96
16.74
18.93
16.85
17.17
14.27
13.81
7.21
16.85
15.59
68
4.32
FCF margin%
4.39
5.72
8.33
5.46
7.81
8.16
5.73
6.61
8.46
5.60
6.43
6.61
6.17
88
1.568
FCF / Net incomex
0.833
0.727
0.721
0.778
0.713
0.694
0.593
0.534
0.509
0.453
1.344
0.534
0.703
33
23.82
ROIC%
0.40
2.06
4.79
6.82
7.23
4.23
6.21
8.83
6.89
7.73
29.40
6.89
6.52
70
17.81
Return on equity%
20.68
17.84
16.08
13.70
11.20
10.92
9.78
7.88
10.14
11.98
22.35
10.14
11.59
18
2.37
Return on assets%
32.40
33.30
30.96
30.58
30.90
28.91
29.48
30.59
32.82
33.72
24.41
30.59
30.93
91
0.32
EPS₹
0.18
0.18
0.16
0.17
0.17
0.17
0.18
0.19
0.18
0.19
0.34
2.14%
0.02%
—
2.09
EPS growth%
4.55
5.67
3.46
0.62
0.40
0.40
0.40
0.40
2.72
3.71
15.29
0.40
1.67
75
0.48
Bookvalue per sh₹
0.59
0.56
0.54
0.56
0.54
0.52
0.60
0.66
0.72
0.83
0.49
8.82%
3.32%
—
0.70
FCF per share₹
0.46
0.47
0.50
0.53
0.54
0.62
0.64
0.68
0.67
0.69
0.18
4.88%
5.02%
—
0.41
Dividend per sh₹
0.74
0.80
0.79
0.76
0.72
0.72
0.65
0.56
0.60
0.59
0.31
(3.74%)
(2.02%)
—
13.86
Div yield (avg)%
17.68
17.66
18.58
21.28
23.20
24.81
24.80
26.20
28.79
29.36
30.00
26.20
24.00
72
28.53
Payout ratio%
6.79
4.50
1.62
2.05
0.79
0.40
0.40
0.40
0.40
2.61
4.11
0.40
1.20
84
20.92
Shares (diluted)M
20.62
21.40
19.83
21.12
20.64
20.94
22.99
25.43
24.01
22.73
20.80
1.95%
1.06%
35
4.56
Buyback yield%
18.49
16.74
16.97
18.16
15.49
15.51
16.01
18.50
19.92
17.48
2.93
17.48
17.23
54
1.425
D/E ratiox
0.859
0.951
0.974
1.089
1.030
1.162
1.133
1.288
1.508
1.726
0.959
1.288
1.111
61
22.12
Enterprise value₹M
16.03
16.51
18.10
16.84
17.83
18.99
18.88
18.14
18.78
17.79
14.94
(0.04%)
1.88%
34
23.93
LT debt₹M
17.12
18.87
21.67
23.48
23.14
25.96
29.92
29.87
29.41
31.73
25.83
6.52%
6.37%
15
Revenue
₹38.06M
1.57%
1.00×
Cost of revenue
₹26.63M
1.89%
1.03×
Operating expenses
₹6.084M
0.68%
0.92×
Goodwill & intangibles
18.27%
Spread over hurdle
49.27%