13.81
Revenue₹M
13.72
14.67
15.58
15.95
16.45
17.49
18.18
18.87
20.20
20.72
15.34
4.72%
4.91%
60
4.72
Revenue growth%
15.35
14.95
12.68
11.25
12.74
11.38
9.43
6.74
7.23
7.30
22.21
7.30
11.32
94
15.44
Gross margin%
4.20
6.33
4.19
4.06
4.39
4.70
5.28
7.00
9.78
7.90
14.72
7.00
4.99
57
15.41
Operating margin%
21.12
20.03
19.47
19.51
18.75
19.03
20.85
18.77
18.74
16.46
6.10
18.77
19.25
55
13.86
Net margin%
27.31
24.33
22.98
22.47
19.55
21.22
20.03
17.72
15.64
15.85
13.12
17.72
20.62
75
22.26
P/E ratio (avg)x
9.973
11.33
12.51
12.89
15.35
14.89
14.95
17.82
17.83
17.59
18.56
17.59
14.92
83
24.45
EV/EBITx
30.88
29.00
28.99
29.52
29.47
28.71
31.61
31.54
27.38
26.60
17.58
28.71
29.24
45
14.46
FCF yield (avg)%
20.49
22.04
23.07
25.27
25.40
27.69
26.84
25.54
23.05
24.91
6.25
25.54
25.09
29
15.09
FCF margin%
11.96
11.09
13.26
13.62
11.91
13.32
13.84
16.32
14.21
15.04
26.94
14.21
13.47
54
1.329
FCF / Net incomex
1.998
2.150
2.167
2.535
2.479
2.781
2.644
2.891
3.334
3.378
1.167
2.891
2.590
79
16.56
ROIC%
14.10
12.34
9.51
10.90
12.30
9.90
8.36
7.36
5.43
3.10
15.48
7.36
9.71
78
18.01
Return on equity%
26.26
26.74
24.51
25.71
25.89
26.08
24.99
24.43
22.84
25.01
25.00
24.99
25.36
84
29.35
Return on assets%
0.52
2.00
4.01
6.29
4.49
2.38
3.63
6.29
5.67
2.96
16.73
3.63
3.82
37
0.25
EPS₹
0.50
0.55
0.57
0.60
0.58
0.56
0.63
0.68
0.68
0.75
0.26
5.31%
3.62%
—
12.85
EPS growth%
9.63
9.21
6.73
5.69
7.71
9.48
8.51
8.36
5.42
7.52
10.84
8.36
8.03
38
0.22
Bookvalue per sh₹
0.28
0.24
0.22
0.22
0.23
0.24
0.24
0.25
0.23
0.23
0.25
0.07%
(3.08%)
—
0.10
FCF per share₹
0.41
0.47
0.57
0.61
0.61
0.63
0.64
0.71
0.75
0.87
0.38
7.35%
9.49%
—
0.43
Dividend per sh₹
0.38
0.38
0.41
0.42
0.37
0.34
0.38
0.33
0.33
0.34
0.11
(1.86%)
(1.69%)
—
22.44
Div yield (avg)%
22.61
22.58
20.75
18.69
15.80
15.39
18.16
15.75
14.97
15.17
20.04
15.39
16.98
20
14.41
Payout ratio%
21.15
22.64
22.04
19.12
19.42
17.17
19.18
17.07
15.26
16.79
23.70
17.07
19.15
48
24.84
Shares (diluted)M
37.67
44.17
46.11
45.27
49.37
58.51
60.45
67.32
72.67
85.03
24.23
11.49%
10.30%
66
13.37
Buyback yield%
4.38
2.26
2.81
4.90
2.63
3.61
4.03
4.33
2.47
3.84
22.48
3.84
3.72
90
0.958
D/E ratiox
0.484
0.499
0.513
0.522
0.551
0.537
0.580
0.577
0.633
0.630
1.087
0.580
0.544
74
14.02
Enterprise value₹M
16.91
19.28
21.37
22.84
25.60
27.98
30.24
32.59
34.37
37.84
2.505
8.13%
8.89%
68
15.69
LT debt₹M
15.13
16.98
15.94
17.90
18.68
18.49
17.87
19.34
19.95
20.90
16.52
2.27%
3.35%
42
Revenue
₹20.72M
4.91%
1.00×
Cost of revenue
₹12.40M
5.27%
1.03×
Operating expenses
₹3.164M
4.80%
0.99×
Cash and investments
16.26%
Spread over hurdle
21.18%