19.12
Revenue₹M
21.31
21.82
21.92
22.02
22.58
22.95
23.50
23.52
24.11
24.77
19.88
1.87%
1.60%
26
21.86
Revenue growth%
12.23
11.16
14.05
11.79
13.20
14.77
14.16
17.09
16.56
14.48
24.36
14.77
14.11
17
9.78
Gross margin%
7.98
6.68
6.19
8.61
10.68
12.79
15.28
14.96
13.53
13.97
5.08
13.97
11.73
67
3.56
Operating margin%
33.27
36.25
33.27
35.86
38.49
41.33
39.38
40.44
41.15
41.29
3.26
41.15
38.93
59
29.49
Net margin%
10.92
12.27
11.12
10.47
9.94
7.12
8.45
11.13
9.65
11.32
6.32
9.65
10.70
37
22.30
P/E ratio (avg)x
11.25
10.25
10.06
9.490
9.680
9.532
10.75
10.22
10.61
11.51
10.30
10.61
10.23
91
23.50
EV/EBITx
23.67
23.07
26.23
25.49
29.51
32.60
32.14
36.57
42.58
50.38
29.55
36.57
30.82
42
25.19
FCF yield (avg)%
20.42
18.90
16.51
17.72
15.18
12.52
10.35
10.70
12.61
12.42
28.21
12.42
13.89
57
13.51
FCF margin%
19.42
22.12
24.33
22.60
21.76
23.47
20.98
20.50
20.50
17.74
14.69
20.50
21.37
86
0.699
FCF / Net incomex
1.421
1.370
1.501
1.610
1.518
1.650
1.836
1.893
1.943
1.861
1.049
1.861
1.630
49
22.24
ROIC%
18.25
17.36
18.48
20.93
19.93
18.47
18.23
20.82
18.12
15.63
3.50
18.23
18.36
92
2.96
Return on equity%
10.17
11.54
12.34
12.29
11.61
14.43
12.88
15.28
15.53
14.10
16.42
14.43
12.61
15
24.87
Return on assets%
19.96
17.69
18.59
16.47
15.69
13.92
15.48
13.46
16.28
15.52
13.87
15.48
15.99
70
0.95
EPS₹
2.81
3.26
3.36
3.43
3.42
3.37
3.53
3.91
3.85
3.83
0.98
2.30%
4.97%
—
29.18
EPS growth%
15.00
14.80
13.38
14.73
12.94
12.91
12.00
9.36
9.72
10.75
2.49
10.75
12.93
82
2.43
Bookvalue per sh₹
3.33
3.17
2.85
3.09
3.07
3.14
2.85
2.88
3.09
2.96
2.05
(0.67%)
(0.10%)
—
1.73
FCF per share₹
1.91
2.05
1.99
2.05
2.17
2.30
2.46
2.51
2.62
2.55
0.97
3.21%
3.64%
—
3.11
Dividend per sh₹
2.10
2.13
2.28
2.16
2.35
2.57
2.44
2.64
2.67
2.71
3.42
2.90%
3.25%
—
13.78
Div yield (avg)%
8.11
10.09
10.99
10.35
10.45
7.74
4.94
6.64
8.15
5.22
25.26
6.64
8.13
19
5.58
Payout ratio%
20.62
21.12
22.81
21.92
24.46
26.46
23.85
25.55
27.00
25.00
11.89
25.55
24.16
13
3.841
Shares (diluted)M
3.637
3.897
3.715
4.192
3.898
3.774
3.870
3.477
3.816
4.153
3.994
1.28%
0.56%
80
19.27
Buyback yield%
25.15
25.42
24.08
23.38
24.57
23.33
21.64
18.93
19.59
18.95
6.99
19.59
23.35
74
1.713
D/E ratiox
1.186
1.119
1.024
1.022
0.979
1.050
1.060
1.051
1.030
0.998
0.415
1.050
1.040
77
1.407
Enterprise value₹M
4.182
4.265
4.090
3.722
4.047
3.916
3.570
3.119
2.945
3.171
20.30
(4.76%)
(3.07%)
6
1.157
LT debt₹M
9.011
10.26
11.47
10.36
11.72
12.57
11.44
12.18
12.18
11.62
10.22
(0.18%)
1.81%
52
Revenue
₹24.77M
1.60%
1.00×
Cost of revenue
₹15.57M
1.26%
0.97×
Operating expenses
₹4.242M
2.04%
1.04×
Return on capital
126.43%
Spread over hurdle
114.76%