0.073
Revenue$M
0.541
0.557
0.552
0.561
0.559
0.559
0.560
0.556
0.573
0.586
0.078
0.93%
0.95%
94
6.27
Revenue growth%
21.27
22.83
21.85
21.87
20.52
20.58
17.69
15.64
18.30
19.89
26.04
18.30
20.55
9
12.66
Gross margin%
11.66
14.45
14.99
14.48
17.26
18.54
16.20
17.24
18.57
16.48
21.91
17.24
16.34
65
29.33
Operating margin%
7.20
4.51
5.01
2.52
2.57
0.40
2.99
5.28
5.08
7.68
13.16
5.08
4.76
56
9.02
Net margin%
11.44
10.08
7.78
7.40
4.81
3.30
5.25
4.87
5.34
5.52
5.23
5.25
5.43
31
8.667
P/E ratio (avg)x
9.840
11.02
10.79
12.04
11.58
11.22
10.91
11.04
12.36
11.76
14.61
11.22
11.13
47
9.303
EV/EBITx
47.46
49.53
47.00
46.51
51.85
59.61
56.01
53.59
59.12
58.02
37.06
58.02
52.72
52
14.43
FCF yield (avg)%
6.39
7.37
8.72
6.53
9.44
12.05
12.64
13.60
12.41
14.15
14.86
12.64
10.74
74
27.83
FCF margin%
16.51
16.27
17.88
17.58
18.92
19.53
16.80
16.06
14.65
12.95
27.73
16.06
16.66
54
1.691
FCF / Net incomex
2.812
3.261
3.543
3.360
3.709
3.681
4.266
4.028
4.731
5.185
0.559
4.266
3.695
70
13.14
ROIC%
0.40
0.40
0.77
0.82
3.42
2.02
4.74
6.68
9.21
6.43
7.81
6.43
2.72
78
12.79
Return on equity%
27.79
27.90
28.46
29.53
29.69
29.17
26.81
28.66
28.55
27.57
28.49
28.55
28.51
64
3.76
Return on assets%
31.35
33.54
33.37
31.11
33.79
31.97
33.35
33.95
31.16
31.66
27.66
31.97
32.66
8
0.01
EPS$
—
—
—
—
—
—
—
—
—
—
0.01
(5.42%)
(2.32%)
—
22.90
EPS growth%
0.83
0.40
2.61
2.69
4.02
3.82
5.58
4.45
6.72
3.88
10.27
4.45
3.85
40
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1.67%
0.31%
—
—
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
2.23%
2.85%
—
0.01
Dividend per sh$
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.01
8.67%
7.80%
—
24.50
Div yield (avg)%
25.66
28.03
29.98
29.79
32.06
32.71
30.94
31.34
33.54
31.01
7.73
31.34
30.98
64
27.27
Payout ratio%
13.12
15.40
12.70
10.76
12.70
14.00
11.18
8.47
8.53
7.73
14.52
8.53
11.94
67
16.23
Shares (diluted)M
19.14
19.79
18.82
21.84
24.18
23.20
22.87
26.14
25.85
27.56
16.72
2.65%
4.89%
59
15.42
Buyback yield%
1.68
1.62
1.44
2.16
2.20
2.36
0.40
0.40
0.79
1.52
10.77
0.79
1.57
26
1.439
D/E ratiox
2.328
2.585
2.683
3.076
3.628
4.176
4.246
4.356
4.844
5.141
0.732
4.356
3.902
31
0.035
Enterprise value$M
0.359
0.361
0.341
0.334
0.325
0.337
0.363
0.358
0.322
0.291
0.359
(2.18%)
(1.83%)
61
0.289
LT debt$M
0.376
0.361
0.363
0.340
0.348
0.336
0.318
0.342
0.369
0.423
0.051
4.02%
0.74%
27
Revenue
$0.586M
0.95%
1.00×
Cost of revenue
$0.360M
1.05%
1.01×
Operating expenses
$0.076M
0.96%
1.00×
Cash and investments
18.30%
Goodwill & intangibles
17.73%
Property and equipment
14.81%