0.263
Revenue$M
0.493
0.508
0.523
0.548
0.584
0.603
0.626
0.654
0.681
0.723
0.287
4.34%
4.23%
54
28.05
Revenue growth%
27.47
27.38
29.33
31.75
32.59
31.41
31.54
33.90
34.12
31.76
5.96
31.76
31.65
16
26.00
Gross margin%
2.96
5.27
6.38
9.26
6.72
5.93
6.18
4.99
7.57
5.21
28.90
5.93
6.06
15
28.92
Operating margin%
0.88
0.40
0.40
2.07
0.40
2.83
4.49
6.00
8.78
6.16
13.43
6.00
2.45
23
2.74
Net margin%
0.83
0.40
0.40
0.40
3.18
0.55
2.48
1.83
2.59
1.90
9.30
1.90
1.33
33
15.82
P/E ratio (avg)x
45.75
50.60
56.10
60.59
67.57
70.12
82.60
87.71
86.95
93.86
28.70
86.95
68.84
28
17.13
EV/EBITx
41.94
43.87
50.25
52.02
57.84
57.98
55.24
58.90
62.48
70.32
22.43
58.90
56.54
84
25.90
FCF yield (avg)%
13.48
15.92
15.10
14.19
15.97
16.32
16.15
16.13
17.83
18.03
29.73
16.32
16.05
89
18.91
FCF margin%
28.59
29.43
27.11
29.17
26.43
28.86
26.37
24.90
24.11
23.03
9.34
24.90
26.77
34
0.534
FCF / Net incomex
0.340
0.393
0.456
0.492
0.461
0.525
0.535
0.554
0.643
0.711
1.678
0.554
0.509
8
18.66
ROIC%
5.38
7.13
5.63
4.19
1.55
1.72
0.57
0.87
2.38
1.39
6.44
1.39
2.05
66
13.78
Return on equity%
15.77
13.04
12.51
10.70
8.24
5.92
6.72
8.20
6.51
5.53
12.21
6.51
8.22
70
5.07
Return on assets%
5.52
5.88
8.60
10.61
12.19
12.97
10.86
8.20
10.20
12.68
2.35
10.86
10.41
46
0.04
EPS$
0.06
0.07
0.07
0.08
0.08
0.09
0.11
0.11
0.12
0.15
0.04
14.58%
10.06%
—
18.52
EPS growth%
4.37
5.53
6.33
7.51
8.69
8.74
11.55
9.00
10.55
13.12
25.68
10.55
8.72
43
0.03
Bookvalue per sh$
0.04
0.04
0.04
0.04
0.03
0.04
0.04
0.04
0.04
0.04
0.04
2.20%
(2.21%)
—
0.07
FCF per share$
0.03
0.02
0.02
0.02
0.03
0.03
0.04
0.04
0.04
0.04
0.08
8.06%
5.23%
—
0.05
Dividend per sh$
0.07
0.07
0.07
0.08
0.08
0.09
0.09
0.10
0.10
0.11
0.06
5.38%
6.12%
—
15.34
Div yield (avg)%
0.40
0.40
0.40
0.40
0.40
0.40
3.40
3.26
3.92
5.06
12.87
3.40
0.40
11
15.10
Payout ratio%
23.09
26.09
23.74
22.11
19.48
22.45
22.13
21.02
18.87
19.15
27.00
21.02
22.12
65
3.746
Shares (diluted)M
2.887
2.580
2.508
2.589
2.446
2.456
2.291
2.163
2.003
2.107
3.639
(2.94%)
(4.27%)
58
9.60
Buyback yield%
20.57
20.52
18.33
20.57
22.85
21.72
22.66
22.61
21.50
19.37
21.89
21.72
21.04
19
0.607
D/E ratiox
1.427
1.564
1.638
1.578
1.656
1.892
2.028
2.003
2.188
2.260
1.191
2.028
1.774
71
0.280
Enterprise value$M
0.292
0.299
0.257
0.262
0.247
0.257
0.222
0.232
0.224
0.241
0.045
(0.50%)
(2.71%)
55
0.586
LT debt$M
0.254
0.282
0.249
0.263
0.252
0.265
0.296
0.261
0.256
0.230
0.506
(1.81%)
(1.05%)
86
Revenue
$0.723M
4.23%
1.00×
Cost of revenue
$0.413M
4.33%
1.01×
Operating expenses
$0.120M
3.76%
0.96×
Cash and investments
16.86%