0.643
Revenue$M
0.746
0.772
0.783
0.814
0.839
0.849
0.861
0.865
0.866
0.669
0.723
1.24%
2.17%
59
20.79
Revenue growth%
24.72
23.61
23.95
23.91
23.61
21.50
20.79
19.06
16.94
29.48
5.23
20.79
23.61
53
28.45
Gross margin%
30.24
30.98
28.52
31.27
33.75
35.30
35.42
32.59
33.11
13.32
20.75
33.75
31.93
11
25.84
Operating margin%
27.26
29.10
29.45
27.90
28.49
30.99
29.08
26.81
27.11
27.46
12.76
28.49
28.20
26
7.60
Net margin%
3.02
2.94
0.76
0.40
0.78
2.90
5.72
6.75
8.20
23.75
18.75
5.72
2.98
38
31.47
P/E ratio (avg)x
36.59
38.32
43.67
41.89
39.46
42.23
38.57
41.59
40.21
12.50
25.68
40.21
39.83
88
8.956
EV/EBITx
11.78
13.38
15.28
16.55
16.93
16.55
17.80
17.47
17.38
17.77
31.83
17.38
16.55
75
20.53
FCF yield (avg)%
28.30
27.38
26.29
28.49
27.15
24.41
22.16
23.66
23.18
21.10
19.36
23.66
26.26
49
29.39
FCF margin%
15.71
16.13
17.57
19.49
18.06
17.92
17.22
18.85
16.83
3.51
14.40
17.92
17.74
73
1.467
FCF / Net incomex
1.701
1.761
2.077
2.313
2.488
2.658
3.110
3.328
3.483
0.945
1.582
3.110
2.401
51
2.14
ROIC%
13.18
15.37
14.44
12.67
14.10
14.64
16.41
15.31
13.54
14.63
23.38
14.64
14.27
24
21.54
Return on equity%
27.06
26.71
27.51
26.05
25.09
24.63
23.71
22.93
22.44
22.18
28.44
23.71
25.57
85
28.17
Return on assets%
19.40
20.27
18.85
20.86
22.18
19.97
18.06
16.32
15.10
16.84
15.91
18.06
19.57
79
0.41
EPS$
0.52
0.49
0.45
0.43
0.47
0.49
0.45
0.48
0.53
0.42
0.45
4.69%
0.97%
—
5.91
EPS growth%
11.82
13.09
12.27
12.67
9.95
10.61
12.89
15.55
14.96
22.04
4.34
12.89
12.47
32
0.56
Bookvalue per sh$
0.53
0.58
0.64
0.75
0.87
0.92
1.06
1.13
1.37
0.14
0.33
12.87%
11.45%
—
0.40
FCF per share$
0.44
0.52
0.54
0.61
0.62
0.71
0.82
0.79
0.80
0.31
0.26
5.59%
8.61%
—
0.54
Dividend per sh$
0.35
0.38
0.44
0.53
0.54
0.56
0.61
0.63
0.75
0.33
0.13
7.40%
8.67%
—
12.46
Div yield (avg)%
15.42
15.24
17.35
15.54
17.58
17.21
18.31
19.74
22.06
10.66
29.87
18.31
17.28
30
9.14
Payout ratio%
17.10
20.08
20.32
20.87
20.61
22.95
21.44
21.39
20.93
11.54
9.46
21.39
20.74
73
0.430
Shares (diluted)M
0.435
0.486
0.543
0.579
0.644
0.600
0.562
0.565
0.537
0.429
0.428
(1.47%)
1.46%
18
14.22
Buyback yield%
4.11
3.56
2.59
0.40
0.40
0.40
2.73
2.28
2.40
14.83
13.98
2.28
2.50
49
1.041
D/E ratiox
1.495
1.712
1.697
1.812
1.848
1.985
2.319
2.265
2.348
0.554
0.863
2.265
1.830
90
0.044
Enterprise value$M
0.115
0.111
0.117
0.119
0.118
0.132
0.148
0.148
0.155
0.713
0.463
5.47%
2.22%
86
0.328
LT debt$M
0.626
0.649
0.710
0.754
0.788
0.797
0.761
0.751
0.757
0.355
0.394
0.09%
1.05%
13
Revenue
$0.866M
2.17%
1.00×
Cost of revenue
$0.555M
2.12%
0.99×
Operating expenses
$0.099M
2.23%
1.01×
Property and equipment
18.37%
Goodwill & intangibles
15.47%