Zen Tech International Berhad

RM 0.01As of Sun 8 Nov 2026, 12:00 UTC

KLSE:ZENTECH—

Country Malaysia

PE (Fwd) •••

TSR 10Y CAGR (18.74%)

Div yield —

ROE —

Computer Programming, Data Processing, And Other Computer Related Services

Beta (5Y) 0.90

PE TTM —

TSR TTM (50.00%)

Mkt cap RM 15.80M

ROIC (28.33%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

RM 0.0053

6.61%

(12.44%)

Hold 6|10|2|4|2

TTM

FYE 31 Dec MYR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

1.566

RevenueRM M

3.408

3.409

3.545

3.576

3.739

3.749

3.790

3.814

3.928

3.988

1.734

1.30%

1.98%

81

17.33

Revenue growth%

30.55

30.63

30.04

30.78

30.46

30.94

30.63

30.61

28.52

29.91

26.78

30.61

30.58

13

29.65

Gross margin%

28.21

28.49

26.69

26.62

27.34

30.22

30.91

32.73

31.06

32.26

26.76

31.06

29.35

49

6.66

Operating margin%

26.52

25.65

25.87

26.31

24.97

26.28

24.52

26.84

29.41

31.74

11.81

26.84

26.30

18

14.44

Net margin%

16.91

15.17

12.45

10.27

9.21

9.05

10.41

11.83

11.90

9.68

28.59

10.41

11.12

37

21.41

P/E ratio (avg)x

8.641

8.492

8.756

8.266

7.593

7.485

8.132

8.052

8.225

7.475

31.32

8.052

8.179

49

11.97

EV/EBITx

24.13

26.41

28.32

29.32

31.15

33.97

36.77

33.84

33.41

34.25

29.14

33.97

32.28

62

14.21

FCF yield (avg)%

21.64

21.87

23.60

24.83

24.67

24.62

23.74

23.68

23.33

25.26

6.70

23.74

23.71

86

11.19

FCF margin%

8.42

11.33

13.16

14.22

14.21

16.47

19.34

19.57

20.71

22.86

22.53

19.57

15.34

30

1.235

FCF / Net incomex

0.410

0.377

0.380

0.395

0.443

0.392

0.360

0.337

0.303

0.320

0.572

0.337

0.379

61

24.71

ROIC%

19.72

21.46

23.39

20.99

21.62

20.34

19.18

21.17

23.07

20.74

6.86

20.74

21.08

13

23.42

Return on equity%

24.02

25.05

22.26

24.53

23.91

22.50

24.33

25.70

27.15

27.31

17.77

25.70

24.43

27

5.93

Return on assets%

10.72

8.28

8.00

8.21

7.65

5.87

8.60

6.15

3.51

1.81

14.75

5.87

7.82

39

—

EPSRM

—

—

—

—

—

—

—

—

—

—

—

3.24%

1.10%

—

20.94

EPS growth%

7.28

7.76

8.77

10.83

8.74

10.33

11.30

12.82

10.16

9.92

14.57

10.33

10.04

56

—

Bookvalue per shRM

—

—

—

—

—

—

—

—

—

—

—

(5.87%)

(5.48%)

—

—

FCF per shareRM

—

—

—

—

—

—

—

—

—

—

—

(6.92%)

(4.16%)

—

—

Dividend per shRM

—

—

—

—

—

—

—

—

—

—

—

1.87%

2.07%

—

11.56

Div yield (avg)%

3.03

1.06

0.40

3.01

5.55

6.91

9.88

11.21

10.88

11.19

28.03

10.88

6.23

27

17.58

Payout ratio%

9.38

9.12

9.81

10.01

11.94

9.70

10.35

11.06

13.00

15.08

15.67

11.06

10.18

26

3.127

Shares (diluted)B

5.071

5.053

5.604

5.634

6.104

6.670

6.473

6.930

7.592

7.777

3.143

4.96%

5.30%

18

22.59

Buyback yield%

19.43

20.21

21.68

20.69

18.77

18.59

19.58

17.91

17.90

19.41

24.84

18.59

19.42

41

1.335

D/E ratiox

0.115

0.101

0.092

0.089

0.087

0.075

0.070

0.068

0.058

0.053

0.686

0.068

0.081

82

0.339

Enterprise valueRM M

0.358

0.364

0.382

0.418

0.454

0.523

0.553

0.567

0.643

0.606

2.000

5.94%

4.71%

35

1.058

LT debtRM M

1.805

1.833

1.958

1.725

1.704

1.667

1.752

1.858

2.060

2.290

1.536

6.09%

2.08%

28

Peers (US$3.894M)

Cap (US$)

PE

Equitiestracker…

7.220M

—

Vinvest Capital…

7.167M

—

5.459M

—

Saven Technologies…

3.818M

11.68x

Capital

TTM

5Y

10Y

Leveragex

2.499

0.065

0.047

EBIT/Intx

3.752

0.564

0.582

Own earn%

(113.23)

33.81

29.47

Sh yield%

34.15

29.13

24.91

Owners

Insiders/Inst%

7.50

30.11

Short interest%

1.09

SBC / revenue%

2.46

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

6

Op margin range%

25–32

$1 testx

—

Incr. ROIC%

2

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

RM 3.988M

1.98%

1.00×

Cost of revenue

RM 2.792M

1.98%

1.00×

Operating expenses

RM 0.785M

1.56%

0.96×