Technodex Bhd

RM 0.03As of Sun 8 Nov 2026, 12:00 UTC

KLSE:TDEX—

Country Malaysia

PE (Fwd) •••

TSR 10Y CAGR (17.65%)

Div yield —

ROE (32.63%)

Computer Programming, Data Processing, And Other Computer Related Services

Beta (5Y) 0.27

PE TTM —

TSR TTM (37.50%)

Mkt cap RM 22.14M

ROIC (29.85%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

RM 0.0291

16.55%

(36.40%)

Hold 3|12|10|12|0

TTM

FYE 30 Jun MYR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

4.622

RevenueRM M

2.235

2.405

2.529

2.700

2.934

3.158

3.455

3.689

3.909

4.236

5.094

7.62%

7.30%

55

5.64

Revenue growth%

14.99

12.38

10.18

9.99

12.60

12.17

13.70

13.43

13.37

12.60

5.52

13.37

12.60

47

14.35

Gross margin%

6.13

6.23

4.27

4.76

5.81

5.06

3.06

2.55

2.70

0.40

15.74

2.70

4.51

23

4.14

Operating margin%

35.66

38.38

37.32

38.69

37.68

37.24

39.53

38.57

36.48

38.22

8.06

38.22

37.95

63

11.49

Net margin%

9.02

8.90

10.37

12.52

11.82

13.59

11.66

10.16

7.75

9.79

26.96

10.16

10.26

63

22.29

P/E ratio (avg)x

12.26

10.95

11.77

11.41

10.19

11.00

11.38

10.62

10.55

10.27

12.82

10.62

10.97

55

34.24

EV/EBITx

22.79

22.29

22.14

24.95

24.88

28.03

32.65

31.79

37.11

38.03

17.78

32.65

26.49

37

27.22

FCF yield (avg)%

15.12

13.20

11.76

9.31

11.86

14.52

13.94

14.53

16.04

18.72

15.70

14.53

14.23

61

9.96

FCF margin%

18.68

21.46

24.12

22.90

24.55

24.73

23.88

25.61

26.17

25.79

14.93

25.61

24.33

40

1.202

FCF / Net incomex

0.602

0.603

0.539

0.497

0.486

0.535

0.474

0.458

0.511

0.453

1.007

0.474

0.504

62

10.93

ROIC%

17.95

17.13

15.24

15.15

13.54

12.50

12.22

14.83

17.69

15.91

3.39

14.83

15.19

36

27.71

Return on equity%

25.56

27.01

25.60

25.45

25.34

25.57

27.05

27.18

28.91

28.78

22.02

27.18

26.31

15

29.84

Return on assets%

24.87

27.65

28.62

28.49

25.58

25.54

28.40

27.93

30.89

33.49

27.66

28.40

28.16

91

—

EPSRM

—

—

—

—

—

—

—

—

—

—

—

(3.20%)

(0.08%)

—

14.94

EPS growth%

26.61

28.62

31.26

30.45

31.64

32.42

30.45

30.05

28.73

26.53

22.67

30.05

30.25

45

—

Bookvalue per shRM

—

—

—

—

—

—

—

—

—

—

—

(3.92%)

(2.14%)

—

—

FCF per shareRM

—

—

—

—

—

—

—

—

—

—

—

(3.82%)

(2.99%)

—

—

Dividend per shRM

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

—

8.01%

8.28%

—

17.54

Div yield (avg)%

22.70

23.59

26.06

26.07

23.40

26.26

26.27

24.40

22.74

20.86

7.66

24.40

24.00

70

19.11

Payout ratio%

24.68

26.14

27.34

29.63

32.15

29.90

32.54

30.05

29.72

30.99

8.95

30.05

29.81

61

0.863

Shares (diluted)B

1.192

1.331

1.321

1.518

1.684

1.624

1.710

1.679

1.598

1.790

0.872

1.23%

5.31%

5

25.98

Buyback yield%

28.26

30.80

28.10

25.73

26.62

28.36

30.64

31.24

32.98

34.93

11.75

31.24

29.50

11

1.568

D/E ratiox

0.245

0.224

0.233

0.218

0.228

0.244

0.210

0.207

0.183

0.169

0.913

0.207

0.221

36

3.451

Enterprise valueRM M

0.600

0.713

0.714

0.756

0.812

0.821

0.919

0.981

1.118

1.220

3.496

8.47%

9.18%

29

4.056

LT debtRM M

2.218

2.075

1.950

2.020

1.916

2.081

1.823

1.956

2.101

1.970

4.119

0.55%

(1.59%)

66

Peers (US$5.459M)

Cap (US$)

PE

Equitiestracker…

7.220M

—

Vinvest Capital…

7.167M

—

Zen Tech International…

3.894M

—

S A Tech Software…

5.332M

23.82x

Capital

TTM

5Y

10Y

Leveragex

0.175

0.011

0.010

EBIT/Intx

0.161

0.098

0.110

Own earn%

(73.28)

100.31

139.72

Sh yield%

43.52

55.72

54.51

Owners

Insiders/Inst%

6.44

65.05

Short interest%

4.76

SBC / revenue%

3.06

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

21

Op margin range%

36–40

$1 testx

—

Incr. ROIC%

7

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

RM 4.236M

7.30%

1.00×

Cost of revenue

RM 2.521M

7.29%

1.00×

Operating expenses

RM 0.703M

6.57%

0.93×