24.61
Revenue₹M
52.54
54.03
54.10
55.60
57.26
59.10
58.71
58.27
59.02
58.59
25.23
0.46%
1.02%
24
6.96
Revenue growth%
34.63
35.86
35.94
37.07
35.28
35.18
33.79
32.89
30.62
27.73
19.30
32.89
34.90
60
9.81
Gross margin%
22.95
25.31
26.59
24.03
23.99
24.41
21.54
21.21
21.27
18.53
13.60
21.27
23.47
71
3.35
Operating margin%
22.80
21.33
20.90
19.44
16.96
17.02
17.52
18.07
15.13
18.01
17.45
17.52
18.04
55
5.63
Net margin%
27.97
28.42
25.61
27.62
29.76
27.03
26.86
26.22
25.04
26.39
25.38
26.39
26.94
76
16.62
P/E ratio (avg)x
23.61
23.55
24.59
22.99
24.63
23.78
22.58
23.17
24.69
23.87
27.34
23.78
23.70
45
26.18
EV/EBITx
26.07
26.44
26.62
24.60
27.14
26.79
28.79
27.14
27.45
26.55
14.79
27.14
26.71
92
22.25
FCF yield (avg)%
20.43
18.05
17.01
14.08
13.61
11.64
8.80
11.26
12.02
11.08
15.05
11.26
12.81
37
4.85
FCF margin%
5.78
7.09
7.63
8.52
6.57
5.38
8.35
8.01
6.91
7.98
21.78
7.98
7.36
42
1.377
FCF / Net incomex
0.566
0.510
0.487
0.493
0.449
0.451
0.461
0.438
0.451
0.413
1.216
0.451
0.456
80
18.75
ROIC%
20.83
21.91
21.85
24.13
23.27
23.20
25.60
28.54
28.48
28.77
7.81
28.48
23.70
65
24.06
Return on equity%
11.13
12.00
10.92
9.10
7.72
7.90
5.71
2.89
0.41
0.40
13.30
2.89
7.81
28
29.75
Return on assets%
10.41
12.67
12.15
11.43
12.18
15.05
14.31
11.97
13.97
12.44
29.02
13.97
12.31
25
1.27
EPS₹
4.44
4.26
4.05
4.36
4.11
4.58
4.97
5.76
6.30
6.33
1.34
9.06%
5.04%
—
2.03
EPS growth%
17.80
16.38
14.40
13.19
14.38
13.84
14.56
16.96
14.54
14.66
23.46
14.56
14.55
18
2.35
Bookvalue per sh₹
1.12
1.00
0.88
0.94
0.85
0.85
0.88
0.77
0.81
0.82
2.96
(0.83%)
(3.67%)
—
1.78
FCF per share₹
7.37
7.39
8.71
8.57
10.02
10.55
11.78
14.00
16.28
19.53
1.68
14.29%
11.33%
—
2.23
Dividend per sh₹
6.62
6.42
6.14
6.52
7.41
8.63
9.45
10.89
11.98
13.82
1.35
13.29%
8.55%
—
19.80
Div yield (avg)%
17.68
16.29
18.92
19.19
19.66
21.54
20.11
21.81
24.21
21.54
10.25
21.54
19.88
7
20.07
Payout ratio%
22.72
23.63
23.94
26.17
28.56
30.09
28.09
29.19
30.74
31.19
27.10
30.09
28.33
19
10.90
Shares (diluted)M
13.90
12.96
12.33
13.17
15.22
16.39
15.28
15.25
16.23
16.07
10.89
1.09%
2.79%
53
16.13
Buyback yield%
8.77
11.37
11.58
12.40
14.77
16.18
15.80
15.98
15.33
15.43
29.54
15.80
15.05
60
0.553
D/E ratiox
1.392
1.647
1.780
1.754
1.812
2.049
1.992
2.345
2.256
2.582
1.485
2.256
1.902
32
9.273
Enterprise value₹M
46.22
47.73
48.01
52.61
60.27
69.79
77.48
87.99
97.69
106.8
25.44
12.12%
9.55%
19
6.906
LT debt₹M
97.83
117.8
121.8
138.9
138.0
150.9
153.2
170.0
182.1
204.0
35.42
8.12%
9.62%
41
Revenue
₹58.59M
1.02%
1.00×
Cost of revenue
₹28.35M
0.91%
0.99×
Operating expenses
₹12.38M
0.88%
0.99×
Cash and investments
14.29%